现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)11,367,839.733,675,991.115,185,178.4735,772,497.95
收到其他与经营活动有关的现金(元)8,608,072.6925,116,23713,309,891.0514,925,979.21
经营活动现金流入小计(元)19,975,912.3958,792,228.128,495,069.5250,698,477.16
购买商品、接受劳务支付的现金(元)3,848,668.921,769,896.635,237,494.3118,543,255.66
支付给职工以及为职工支付的现金(元)6,956,476.8113,895,824.27,174,023.9113,881,933.72
支付的各项税费(元)600,040.911,415,598.61798,494.161,115,948.59
支付其他与经营活动有关的现金(元)12,812,169.5317,304,385.4211,973,778.7619,893,963.27
经营活动现金流出小计(元)24,217,356.1554,385,704.8625,183,791.1453,435,101.24
经营活动产生的现金流量净额(元)-4,241,443.764,406,523.243,311,278.38-2,736,624.08
二、投资活动产生的现金流量:
收回投资收到的现金(元)11,000,00030,000,0005,000,0000
取得投资收益收到的现金(元)299,504.23750,094.71245,486.8936,379.81
收到其他与投资活动有关的现金(元)2,000,0003,200,000025,699,736.62
投资活动现金流入小计(元)13,299,504.2333,950,094.715,245,486.8925,736,116.43
购建固定资产、无形资产和其他长期资产支付的现金(元)1,181,268.13723,069.99171,409.5336,437.91
投资支付的现金(元)7,150,00047,000,00015,000,0000
支付其他与投资活动有关的现金(元)2,800,0005,258,141.18020,500,000
投资活动现金流出小计(元)11,131,268.1352,981,211.1715,171,409.5320,536,437.91
投资活动产生的现金流量净额(元)2,168,236.1-19,031,116.46-9,925,922.645,199,678.52
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金(元)02,307,819.66123,035.71501,980.2
筹资活动现金流入小计(元)02,307,819.66123,035.71501,980.2
支付其他与筹资活动有关的现金(元)666,2012,157,648.821,150,376.971,255,193.93
筹资活动现金流出小计(元)666,2012,157,648.821,150,376.971,255,193.93
筹资活动产生的现金流量净额(元)-666,201150,170.84-1,027,341.26-753,213.73
五、现金及现金等价物净增加额-2,739,408.66-14,474,422.38-7,641,985.521,709,840.71
加:期初现金及现金等价物余额(元)6,997,199.4721,471,621.8521,578,582.7119,868,742
期末现金及现金等价物余额(元)4,257,790.816,997,199.4713,936,597.1921,578,582.71
补充资料
净利润(元)-7,306,116.47-8,172,488.64-1,635,004.01-5,948,479.46
资产减值准备(元)0485,081.070-339,159.12
固定资产和投资性房地产折旧(元)121,240.63226,170.52135,247.94370,192.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)121,240.63226,170.52135,247.94370,192.46
无形资产摊销(元)68,899.877,972.2132,671.2590,882.73
长期待摊费用摊销(元)198,641.461,546,883.06886,641.421,707,547.04
处置固定资产、无形资产和其他长期资产的损失(元)0-226,227.36-202,036.520
公允价值变动损失(元)000-310,580.77
财务费用(元)39,026.36101,998.5690,210.590
投资损失(元)-257,380.952,048,473.18-241,779.42-714,840
递延所得税(元)-6,673.732,601,056.8300
其中:递延所得税资产减少(元)-6,673.732,601,056.8300
存货的减少(元)-594,472.9857,048.24-97,682.3-486,127.54
经营性应收项目的减少(元)-2,864,696.182,824,231.96-755,107.1-2,518,053.81
经营性应付项目的增加(元)5,346,327.39540,679.314,394,156.53,850,817.51
其他(元)0-83,279.9200
经营活动产生的现金流量净额(元)-4,241,443.764,406,523.243,311,278.38-2,736,624.08
现金的期末余额(元)4,257,790.816,997,199.4713,936,597.1921,578,582.71
减:现金的期初余额(元)6,997,199.4721,471,621.8521,578,582.7119,868,742
现金及现金等价物的净增加额(元)-2,739,408.66-14,474,422.38-7,641,985.521,709,840.71
公告日期2024-08-162024-04-262023-08-292023-04-26