现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)110,805,254.89357,335,387.08199,222,895.07393,585,233.21
收到的税费返还(元)468,076.19217,369.201,314,910.32
收到其他与经营活动有关的现金(元)286,260.155,338,315.652,508,007.78948,306.5
经营活动现金流入小计(元)111,559,591.23362,891,071.93201,730,902.85395,848,450.03
购买商品、接受劳务支付的现金(元)134,452,362.96216,207,549.39163,104,177.6304,288,057.38
支付给职工以及为职工支付的现金(元)21,133,579.8342,656,986.6122,888,601.4938,252,211.74
支付的各项税费(元)3,166,633.923,555,994.2816,224,940.7612,629,960.4
支付其他与经营活动有关的现金(元)7,494,688.8215,010,456.122,303,146.3514,520,486.62
经营活动现金流出小计(元)166,247,265.51297,430,986.4204,520,866.2369,690,716.14
经营活动产生的现金流量净额(元)-54,687,674.2865,460,085.53-2,789,963.3526,157,733.89
二、投资活动产生的现金流量:
收回投资收到的现金(元)94,701,719.2516,032,815.873,000,00025,005,399.83
取得投资收益收到的现金(元)122,686.701,061.877,860.45
处置固定资产、无形资产和其他长期资产收回的现金净额(元)3,000000
投资活动现金流入小计(元)94,827,405.9516,032,815.873,001,061.8725,013,260.28
购建固定资产、无形资产和其他长期资产支付的现金(元)2,502,87611,907,151.6511,380,358.6110,217,664.11
投资支付的现金(元)49,000,00062,000,0003,000,00016,505,399.83
投资活动现金流出小计(元)51,502,87673,907,151.6514,380,358.6126,723,063.94
投资活动产生的现金流量净额(元)43,324,529.95-57,874,335.78-11,379,296.74-1,709,803.66
三、筹资活动产生的现金流量:
取得借款收到的现金(元)47,000,00056,000,00039,000,00035,947,494.45
收到其他与筹资活动有关的现金(元)07,700,0001,282,1670
筹资活动现金流入小计(元)47,000,00063,700,00040,282,16735,947,494.45
偿还债务支付的现金(元)36,000,00048,000,00013,000,00029,000,600
分配股利、利润或偿付利息支付的现金(元)863,120.8518,626,899.311,147,058.3117,841,838.89
支付其他与筹资活动有关的现金(元)5,966,036.064,158,190.945,773,351.68,059,208.31
筹资活动现金流出小计(元)42,829,156.9170,785,090.2519,920,409.9154,901,647.2
筹资活动产生的现金流量净额(元)4,170,843.09-7,085,090.2520,361,757.09-18,954,152.75
五、现金及现金等价物净增加额-7,192,301.24500,659.56,192,4975,493,777.48
加:期初现金及现金等价物余额(元)10,617,476.110,116,816.610,116,816.64,623,039.12
期末现金及现金等价物余额(元)3,425,174.8610,617,476.116,309,313.610,116,816.6
补充资料
净利润(元)14,613,028.9132,524,870.923,498,962.6139,170,715.68
资产减值准备(元)-529,949.49726,779.9727,570.28126,514.48
固定资产和投资性房地产折旧(元)6,925,340.0512,916,905.76,139,159.629,133,794.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)6,925,340.0512,916,905.76,139,159.629,133,794.11
无形资产摊销(元)55,047.18191,061.36407,547.1735,141.79
长期待摊费用摊销(元)399,578.97889,810.98446,557.65822,131.9
处置固定资产、无形资产和其他长期资产的损失(元)-1,379.87-28,473.45101,808.210
固定资产报废损失(元)0314,746.4400
财务费用(元)863,120.852,799,583.541,182,243.642,311,979.91
投资损失(元)-81,592.67-275,076.74-1,061.87-7,860.45
递延所得税(元)648,922.113,485.79810,828.46251,667.92
其中:递延所得税资产减少(元)643,665.343,485.79810,828.4620,227.62
递延所得税负债增加(元)5,256.7700231,440.3
存货的减少(元)-22,809,842.37-1,760,058.34-8,227,472.31-11,173,420.58
经营性应收项目的减少(元)-48,632,471.9179,902,353.74-14,410,388.6-22,957,291.06
经营性应付项目的增加(元)-6,566,526.33-75,413,135.33-15,708,778.6115,527,326.48
其他(元)-2,074,219.3614,916,987.082,977,000-7,785,606.8
经营活动产生的现金流量净额平衡项目(元)000-0.01
经营活动产生的现金流量净额(元)-54,687,674.2865,460,085.53-2,789,963.3526,157,733.89
不涉及现金收支的投资和筹资活动金额其他项目(元)592,735.5412,083,570.11057,388.6
现金的期末余额(元)3,425,174.8610,617,476.116,309,313.610,116,816.6
减:现金的期初余额(元)10,617,476.110,116,816.610,116,816.64,623,039.12
现金及现金等价物的净增加额(元)-7,192,301.24500,659.56,192,4975,493,777.48
公告日期2024-08-232024-04-232023-08-292023-04-24