现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)62,101,890.07163,484,729.5990,488,941.59109,296,760.61
收到的税费返还(元)036,184.7236,184.7274,568.87
收到其他与经营活动有关的现金(元)29,143,839.2829,115,065.9870,112,251.13260,182,186.11
经营活动现金流入小计(元)91,245,729.35192,635,980.29160,637,377.44369,553,515.59
购买商品、接受劳务支付的现金(元)62,557,279.32193,052,441.194,500,522.7768,579,571.61
支付给职工以及为职工支付的现金(元)4,971,320.365,170,831.822,463,452.516,437,806.94
支付的各项税费(元)1,164,490.81864,820.83734,064.861,349,022.03
支付其他与经营活动有关的现金(元)23,118,744.589,908,261.94161,971,257.68262,073,633.18
经营活动现金流出小计(元)91,811,834.99288,996,355.69259,669,297.82338,440,033.76
经营活动产生的现金流量净额(元)-566,105.64-96,360,375.4-99,031,920.3831,113,481.83
二、投资活动产生的现金流量:
收回投资收到的现金(元)050,000,00050,000,00011,127,664.23
取得投资收益收到的现金(元)79,508.991,804,273.981,804,486.47182,035.17
投资活动现金流入小计(元)79,508.9951,804,273.9851,804,486.4711,309,699.4
购建固定资产、无形资产和其他长期资产支付的现金(元)13,066000
投资支付的现金(元)0048,500,00050,000,000
投资活动现金流出小计(元)13,066048,500,00050,000,000
投资活动产生的现金流量净额(元)66,442.9951,804,273.983,304,486.47-38,690,300.6
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0048,000,00047,700,000
取得借款收到的现金(元)30,000,00040,000,00020,000,00051,000,000
筹资活动现金流入小计(元)30,000,00040,000,00068,000,00098,700,000
偿还债务支付的现金(元)20,000,00040,000,00020,000,00041,135,400
分配股利、利润或偿付利息支付的现金(元)731,402.721,561,852.8790,511.11,510,737.25
支付其他与筹资活动有关的现金(元)0169,811.3200
筹资活动现金流出小计(元)20,731,402.7241,731,664.1220,790,511.142,646,137.25
筹资活动产生的现金流量净额(元)9,268,597.28-1,731,664.1247,209,488.956,053,862.75
五、现金及现金等价物净增加额8,768,934.63-46,287,765.54-48,517,945.0148,477,043.98
加:期初现金及现金等价物余额(元)3,564,044.4249,855,638.4650,755,638.461,378,594.48
期末现金及现金等价物余额(元)12,332,979.053,567,872.922,237,693.4549,855,638.46
补充资料
净利润(元)3,378,195.3912,642,782.76907,880.34-911,404.16
资产减值准备(元)03,689,304.960-1,094,606.12
固定资产和投资性房地产折旧(元)915.391,531.021,531.028,311.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)915.391,531.021,531.028,311.05
无形资产摊销(元)94,339.62188,679.2494,339.62188,679.24
处置固定资产、无形资产和其他长期资产的损失(元)0002,027.72
财务费用(元)731,402.721,561,852.8790,511.11,510,737.25
投资损失(元)0-1,804,273.98-1,804,486.47-182,035.17
递延所得税(元)0-4,263,148.7300
其中:递延所得税资产减少(元)0-4,263,148.7300
存货的减少(元)-21,539,135.7-61,328,400.02-31,919,657.79-9,891,352.73
经营性应收项目的减少(元)-2,555,018.6420,782,431.5-3,010,999.64-225,339,007.37
经营性应付项目的增加(元)16,507,823.56-72,410,747.87-71,010,271.4260,254,792.71
经营活动产生的现金流量净额平衡项目(元)0013,838,465.680
经营活动产生的现金流量净额(元)-566,105.64-96,360,375.4-99,031,920.3831,113,481.83
现金的期末余额(元)12,332,979.053,567,872.922,237,693.4549,855,638.46
减:现金的期初余额(元)3,564,044.4249,855,638.4650,755,638.461,378,594.48
现金及现金等价物的净增加额(元)8,768,934.63-46,287,765.54-48,517,945.0148,477,043.98
公告日期2024-07-262024-04-242023-07-282023-04-24