现金流量表

2024年中报2023年年报2023年三季报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)20,170,608.0679,975,739.267,711,480.6752,121,119.4
收到的税费返还(元)38,761.15354,606.1600
收到其他与经营活动有关的现金(元)5,493,241.688,444,027.457,133,074.176,138,064.97
经营活动现金流入小计(元)25,702,610.8988,774,372.8174,844,554.8458,259,184.37
购买商品、接受劳务支付的现金(元)7,050,019.6938,100,807.0434,837,782.7830,351,806.04
支付给职工以及为职工支付的现金(元)15,801,673.3224,255,490.2420,454,220.616,468,520.5
支付的各项税费(元)2,600,479.4314,182,059.6611,346,862.6411,052,819.5
支付其他与经营活动有关的现金(元)3,978,457.3714,625,558.1612,579,138.867,491,589.82
经营活动现金流出小计(元)29,430,629.8191,163,915.179,218,004.8865,364,735.86
经营活动产生的现金流量净额(元)-3,728,018.92-2,389,542.29-4,373,450.04-7,105,551.49
二、投资活动产生的现金流量:
收回投资收到的现金(元)5,028,693.0713,060,759.4613,060,759.4613,060,759.46
处置固定资产、无形资产和其他长期资产收回的现金净额(元)07,423.54,924.54,924.5
投资活动现金流入小计(元)5,028,693.0713,068,182.9613,065,683.9613,065,683.96
购建固定资产、无形资产和其他长期资产支付的现金(元)3,454,043.4815,555,623.3713,579,914.4811,367,441.09
投资支付的现金(元)10,000,0008,000,0008,000,0008,000,000
支付其他与投资活动有关的现金(元)01,784,0001,784,0001,784,000
投资活动现金流出小计(元)13,454,043.4825,339,623.3723,363,914.4821,151,441.09
投资活动产生的现金流量净额(元)-8,425,350.41-12,271,440.41-10,298,230.52-8,085,757.13
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)020,157,50020,157,50020,157,500
筹资活动现金流入小计(元)020,157,50020,157,50020,157,500
分配股利、利润或偿付利息支付的现金(元)4,234,400000
支付其他与筹资活动有关的现金(元)02,450,0002,250,0001,745,000
筹资活动现金流出小计(元)4,234,4002,450,0002,250,0001,745,000
筹资活动产生的现金流量净额(元)-4,234,40017,707,50017,907,50018,412,500
四、汇率变动对现金及现金等价物的影响8,195.2-7,310.262.072.5
五、现金及现金等价物净增加额-16,379,574.133,039,207.043,235,821.513,221,193.88
加:期初现金及现金等价物余额(元)31,391,999.3328,352,792.2928,352,792.2928,352,792.29
期末现金及现金等价物余额(元)15,012,425.231,391,999.3331,588,613.831,573,986.17
补充资料
净利润(元)169,388.7630,534,922.65015,059,623.45
资产减值准备(元)-202,519.912,561,589.0801,609,287.24
固定资产和投资性房地产折旧(元)1,271,812.382,228,165.8801,060,186.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,271,812.382,228,165.8801,060,186.4
无形资产摊销(元)171,018.59300,582.180148,240.94
长期待摊费用摊销(元)94,075.92124,894.59056,934.93
固定资产报废损失(元)4,506.833,091.1803,937.87
公允价值变动损失(元)-12,049.62000
财务费用(元)-8,195.21,907.460-2.5
投资损失(元)-27,068.93-48,752.140-48,752.14
递延所得税(元)-13,739.84-320,475.370-338,651.01
其中:递延所得税资产减少(元)-13,739.84-320,475.370-338,651.01
存货的减少(元)-4,427,681.1510,794,395.7401,431,844.86
经营性应收项目的减少(元)3,156,989.67-14,803,348.240-5,459,418.84
经营性应付项目的增加(元)-5,277,874.9-35,051,754.680-21,331,309.99
其他(元)453,832.631,285,239.380702,527.3
经营活动产生的现金流量净额(元)-3,728,018.92-2,389,542.290-7,105,551.49
现金的期末余额(元)15,012,425.231,391,999.33031,573,986.17
减:现金的期初余额(元)31,391,999.3328,352,792.29028,352,792.29
现金及现金等价物的净增加额(元)-16,379,574.133,039,207.0403,221,193.88
公告日期2024-08-282024-04-252023-11-062023-09-25