现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)20,153,006.1845,009,407.7821,913,773.1843,370,718.29
收到的税费返还(元)1,008,461.384,076,411.972,647,750.432,769,625.81
收到其他与经营活动有关的现金(元)486,027.521,760,146.89496,423.891,476,362.5
经营活动现金流入小计(元)21,647,495.0850,845,966.6425,057,947.547,616,706.6
购买商品、接受劳务支付的现金(元)3,054,390.097,109,088.842,394,993.528,880,854.72
支付给职工以及为职工支付的现金(元)11,035,353.5520,939,342.810,203,051.1720,128,873.96
支付的各项税费(元)1,942,127.344,133,588.561,636,027.915,242,848.44
支付其他与经营活动有关的现金(元)937,755.381,823,807.851,476,752.742,033,265.32
经营活动现金流出小计(元)16,969,626.3634,005,828.0515,710,825.3436,285,842.44
经营活动产生的现金流量净额(元)4,677,868.7216,840,138.599,347,122.1611,330,864.16
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)460,618838,269118,1742,936,042.12
投资活动现金流出小计(元)460,618838,269118,1742,936,042.12
投资活动产生的现金流量净额(元)-460,618-838,269-118,174-2,936,042.12
三、筹资活动产生的现金流量:
取得借款收到的现金(元)2,500,0006,010,0004,000,00012,000,000
筹资活动现金流入小计(元)2,500,0006,010,0004,000,00012,000,000
偿还债务支付的现金(元)4,000,0006,010,0004,000,00010,000,000
分配股利、利润或偿付利息支付的现金(元)2,177.777,340,238.9016,500,240
支付其他与筹资活动有关的现金(元)1,002,316.792,169,746.271,002,316.792,111,988.35
筹资活动现金流出小计(元)5,004,494.5615,519,985.175,002,316.7928,612,228.35
筹资活动产生的现金流量净额(元)-2,504,494.56-9,509,985.17-1,002,316.79-16,612,228.35
五、现金及现金等价物净增加额1,712,756.166,491,884.428,226,631.37-8,217,406.31
加:期初现金及现金等价物余额(元)17,769,331.8911,277,447.4711,277,447.4719,494,853.78
期末现金及现金等价物余额(元)19,482,088.0517,769,331.8919,504,078.8411,277,447.47
补充资料
净利润(元)2,488,920.797,883,132.094,325,489.810,508,053.92
固定资产和投资性房地产折旧(元)1,802,020.624,028,752.322,105,705.463,999,457.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,802,020.624,028,752.322,105,705.463,999,457.58
无形资产摊销(元)5,395.2610,790.525,395.26141,817.64
长期待摊费用摊销(元)52,354.14626,993.11313,585.56588,134.04
财务费用(元)169,065.72411,908.12205,763.44122,789.63
递延所得税(元)-34,368.03-64,778.83-21,667.48194,198.32
其中:递延所得税资产减少(元)-34,368.03-26,253.74-1,819.76-54,444.49
递延所得税负债增加(元)0-38,525.09-19,847.72248,642.81
存货的减少(元)1,198,933.47833,579.09674,259.5-813,610.98
经营性应收项目的减少(元)-1,227,844.961,246,224.11627,045.25-2,821,733.49
经营性应付项目的增加(元)188,993.61,990,285.951,317,701.42-910,541.57
经营活动产生的现金流量净额(元)4,677,868.7216,840,138.599,347,122.1611,330,864.16
现金的期末余额(元)19,482,088.0517,769,331.8919,504,078.8411,277,447.47
减:现金的期初余额(元)17,769,331.8911,277,447.4711,277,447.4719,494,853.78
现金及现金等价物的净增加额(元)1,712,756.166,491,884.428,226,631.37-8,217,406.31
公告日期2024-08-162024-04-182023-08-182023-04-21