现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)37,026,559.1263,627,900.0625,712,663.3146,268,585.63
收到的税费返还(元)135,273.05282,739.4232,418.52145,183.28
收到其他与经营活动有关的现金(元)156,739.583,120,1551,738,593.064,658,333.43
经营活动现金流入小计(元)37,318,571.7567,030,794.4627,683,674.8951,072,102.34
购买商品、接受劳务支付的现金(元)22,768,896.5443,610,825.1918,455,577.9228,334,307.51
支付给职工以及为职工支付的现金(元)9,003,120.9517,010,323.519,041,502.7218,463,291.56
支付的各项税费(元)1,827,207.552,796,588.731,722,948.311,438,156.08
支付其他与经营活动有关的现金(元)2,436,321.545,078,589.83,133,517.865,081,837.3
经营活动现金流出小计(元)36,035,546.5868,496,327.2332,353,546.8153,317,592.45
经营活动产生的现金流量净额(元)1,283,025.17-1,465,532.77-4,669,871.92-2,245,490.11
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)064,385.306,000
投资活动现金流入小计(元)064,385.306,000
购建固定资产、无形资产和其他长期资产支付的现金(元)2,773,255.5112,374,684.681,226,378.042,998,875.9
投资活动现金流出小计(元)2,773,255.5112,374,684.681,226,378.042,998,875.9
投资活动产生的现金流量净额(元)-2,773,255.51-12,310,299.38-1,226,378.04-2,992,875.9
三、筹资活动产生的现金流量:
取得借款收到的现金(元)22,270,00047,230,00015,500,00018,256,519.53
收到其他与筹资活动有关的现金(元)011,900,00000
筹资活动现金流入小计(元)22,270,00059,130,00015,500,00018,256,519.53
偿还债务支付的现金(元)25,270,00035,853,0007,377,00012,277,000
分配股利、利润或偿付利息支付的现金(元)1,045,184.462,779,353.791,424,450.782,399,161.04
支付其他与筹资活动有关的现金(元)629,344.051,549,658.72914,180.68897,728.34
筹资活动现金流出小计(元)26,944,528.5140,182,012.519,715,631.4615,573,889.38
筹资活动产生的现金流量净额(元)-4,674,528.5118,947,987.495,784,368.542,682,630.15
五、现金及现金等价物净增加额-6,164,758.855,172,155.34-111,881.42-2,555,735.86
加:期初现金及现金等价物余额(元)8,114,572.692,941,417.352,945,027.85,497,153.21
期末现金及现金等价物余额(元)1,949,813.848,113,572.692,833,146.382,941,417.35
补充资料
净利润(元)2,113,861.11-8,136,481.12-1,999,363.18-15,885,679.72
资产减值准备(元)34,516.39-732,268.26-763,855.58787,994.39
固定资产和投资性房地产折旧(元)1,362,943.032,746,563.631,340,547.42,797,100.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,362,943.032,746,563.631,340,547.42,797,100.9
无形资产摊销(元)275,613.46595,375.5260,441475,752.18
长期待摊费用摊销(元)587,205.611,200,023.78504,822.171,027,343.37
处置固定资产、无形资产和其他长期资产的损失(元)-370,200.7812,025.870324.51
固定资产报废损失(元)2,739.31136,164.17106,204.61262,581.2
财务费用(元)1,354,083.553,067,505.11,439,391.862,385,386.1
投资损失(元)103,193.98276,565.3600
递延所得税(元)0-3,594.0200
递延所得税负债增加(元)0-3,594.0200
存货的减少(元)-3,160,694.033,686,136.144,237,004.161,579,862.49
经营性应收项目的减少(元)-19,813,382.37-11,184,601.31-13,016,929.189,466,752.78
经营性应付项目的增加(元)16,943,648.414,877,141.131,928,110.96-5,663,676.53
经营活动产生的现金流量净额(元)1,283,025.17-1,465,532.77-4,669,871.92-2,245,490.11
现金的期末余额(元)1,949,813.848,113,572.692,833,146.382,941,417.35
减:现金的期初余额(元)8,114,572.692,941,417.352,945,027.85,497,153.21
现金及现金等价物的净增加额(元)-6,163,758.855,172,155.34-111,881.42-2,555,735.86
公告日期2024-07-252024-04-262023-08-092023-04-26