现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)40,434,918.0155,696,734.9629,060,342.649,400,444.95
收到的税费返还(元)847,817.63199,259.86199,259.8699,984.71
收到其他与经营活动有关的现金(元)754,769.99948,805.02585,706.19529,412.12
经营活动现金流入小计(元)42,037,505.6356,844,799.8429,845,308.6550,029,841.78
购买商品、接受劳务支付的现金(元)13,027,026.1820,851,133.438,457,388.2417,624,518.28
支付给职工以及为职工支付的现金(元)10,108,511.2515,515,881.1711,394,784.0418,667,855
支付的各项税费(元)2,978,399.226,315,241.693,133,409.156,112,163.5
支付其他与经营活动有关的现金(元)3,654,309.783,549,218.161,161,142.971,051,567.43
经营活动现金流出小计(元)29,768,246.4346,231,474.4524,146,724.443,456,104.21
经营活动产生的现金流量净额(元)12,269,259.210,613,325.395,698,584.256,573,737.57
二、投资活动产生的现金流量:
收回投资收到的现金(元)10,000,00038,200,00036,000,00012,000,000
取得投资收益收到的现金(元)33,661.09278,768463,447.83762,568.1
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0100,00000
投资活动现金流入小计(元)10,033,661.0938,578,76836,463,447.8312,762,568.1
购建固定资产、无形资产和其他长期资产支付的现金(元)51,764128,660.1814,235.66249,299.26
投资支付的现金(元)10,000,00033,000,00031,000,0007,000,000
投资活动现金流出小计(元)10,051,76433,128,660.1831,014,235.667,249,299.26
投资活动产生的现金流量净额(元)-18,102.915,450,107.825,449,212.175,513,268.84
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金(元)515,805.3587,618.0900
筹资活动现金流入小计(元)515,805.3587,618.0900
分配股利、利润或偿付利息支付的现金(元)08,406,628.308,400,000
支付其他与筹资活动有关的现金(元)940,0001,640,5001,640,5001,791,265.34
筹资活动现金流出小计(元)940,00010,047,128.31,640,50010,191,265.34
筹资活动产生的现金流量净额(元)-424,194.65-9,959,510.21-1,640,500-10,191,265.34
五、现金及现金等价物净增加额11,826,961.646,103,9239,507,296.421,895,741.07
加:期初现金及现金等价物余额(元)15,709,567.259,605,644.259,605,644.257,709,903.18
期末现金及现金等价物余额(元)27,536,528.8915,709,567.2519,112,940.679,605,644.25
补充资料
净利润(元)4,562,586.6112,951,342.48288,554.7820,816,598.27
固定资产和投资性房地产折旧(元)112,954.92236,022.6127,518.46375,623.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)112,954.92236,022.6127,518.46375,623.72
无形资产摊销(元)24,470.574,688.1232,344.0874,688.11
长期待摊费用摊销(元)098,984.4249,492.1498,984.28
处置固定资产、无形资产和其他长期资产的损失(元)0-73,478.5100
财务费用(元)73,624.36,628.33,314.1547,645.29
投资损失(元)-33,661.09-278,768-463,447.83-762,568.1
递延所得税(元)-312,473.01-502,409.483,526.56-545,999.33
其中:递延所得税资产减少(元)-250,634.23-992,136.23,526.56-545,999.33
递延所得税负债增加(元)-61,838.78489,726.7200
经营性应收项目的减少(元)23,591,799.949,484,407.25602,468.07-33,351,277.75
经营性应付项目的增加(元)-18,314,581.08-15,568,248.31368,522.6914,983,201.2
经营活动产生的现金流量净额(元)12,269,259.210,613,325.395,698,584.256,573,737.57
现金的期末余额(元)27,536,528.8915,709,567.2519,112,940.679,605,644.25
减:现金的期初余额(元)15,709,567.259,605,644.259,605,644.257,709,903.18
现金及现金等价物的净增加额(元)11,826,961.646,103,9239,507,296.421,895,741.07
公告日期2024-08-232024-04-262023-08-242023-04-25