现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)217,348,530.96118,154,023.55236,321,540.06109,089,852.79
收到的税费返还(元)99,158.74120,407.29059,251.35
收到其他与经营活动有关的现金(元)661,476.8703,662.95,844,887.64353,085.09
经营活动现金流入小计(元)218,109,166.5118,978,093.74242,166,427.7109,502,189.23
购买商品、接受劳务支付的现金(元)129,355,862.7476,216,210.49141,020,972.5161,173,261.12
支付给职工以及为职工支付的现金(元)23,622,543.0712,406,759.923,186,573.1912,455,138.48
支付的各项税费(元)8,088,562.144,974,045.3111,390,925.715,653,504.22
支付其他与经营活动有关的现金(元)53,857,185.9426,027,213.4662,781,648.2525,225,850.48
经营活动现金流出小计(元)214,924,153.89119,624,229.16238,380,119.66104,507,754.3
经营活动产生的现金流量净额(元)3,185,012.61-646,135.423,786,308.044,994,434.93
二、投资活动产生的现金流量:
收回投资收到的现金(元)013,200,00002,975,000
取得投资收益收到的现金(元)83,170.330181,658.28104,159.29
收到其他与投资活动有关的现金(元)81,200,000013,000,0000
投资活动现金流入小计(元)81,283,170.3313,200,00013,181,658.283,079,159.29
购建固定资产、无形资产和其他长期资产支付的现金(元)57,728.0243,164.05146,048.1119,272.87
投资支付的现金(元)013,200,000100,0002,975,000
支付其他与投资活动有关的现金(元)81,200,000013,000,0000
投资活动现金流出小计(元)81,257,728.0213,243,164.0513,246,048.13,094,272.87
投资活动产生的现金流量净额(元)25,442.31-43,164.05-64,389.82-15,113.58
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)2,200,0002,200,0002,200,0000
支付其他与筹资活动有关的现金(元)0060,4490
筹资活动现金流出小计(元)2,200,0002,200,0002,260,4490
筹资活动产生的现金流量净额(元)-2,200,000-2,200,000-2,260,4490
四、汇率变动对现金及现金等价物的影响-861.680861.680
五、现金及现金等价物净增加额1,009,593.24-2,889,299.471,462,330.94,979,321.35
加:期初现金及现金等价物余额(元)17,006,565.8417,006,565.8415,544,234.9418,044,234.94
期末现金及现金等价物余额(元)18,016,159.0814,117,266.3717,006,565.8423,023,556.29
补充资料
净利润(元)2,922,655.492,425,296.694,184,514.953,649,578.64
资产减值准备(元)383,981.130275,026.420
固定资产和投资性房地产折旧(元)187,175.9171,931.92187,569.469,042.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)187,175.9171,931.92187,569.469,042.05
无形资产摊销(元)81,683.151,788.78110,022.8455,011.42
财务费用(元)09,738.471,774.497,316.71
投资损失(元)-83,170.3367,561.42-181,658.28-104,159.29
递延所得税(元)-772,470.18063,308.40
其中:递延所得税资产减少(元)-772,470.18063,308.40
存货的减少(元)-15,644,142.3-3,031,652.456,815,118.48843,344.38
经营性应收项目的减少(元)-2,913,676.071,108,992.04-1,555,279.95,523,158.43
经营性应付项目的增加(元)18,984,655.24-2,325,543.02-6,158,338.71-5,241,988.57
其他(元)0975,750.730193,131.16
经营活动产生的现金流量净额(元)3,184,150.93-646,135.423,786,308.044,994,434.93
现金的期末余额(元)18,016,159.0814,117,266.3717,006,565.8423,023,556.29
减:现金的期初余额(元)17,006,565.8417,006,565.8415,544,234.9418,044,234.94
现金及现金等价物的净增加额(元)1,009,593.24-2,889,299.471,462,330.94,979,321.35
公告日期2025-03-242024-08-232024-03-212023-08-21