现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)11,972,526.564,330,876.2714,150,546.246,606,485.05
收到其他与经营活动有关的现金(元)305,883.8626,121.231,139,695.841,838,473.85
经营活动现金流入小计(元)12,278,410.424,356,997.515,290,242.088,444,958.9
购买商品、接受劳务支付的现金(元)2,212,781.4872,692.773,028,281.332,699,679.55
支付给职工以及为职工支付的现金(元)4,057,662.592,262,799.714,545,454.192,236,124.56
支付的各项税费(元)802,915.1651,484.02973,796.53775,343.86
支付其他与经营活动有关的现金(元)2,366,326.45573,704.972,455,912.21,961,347.85
经营活动现金流出小计(元)9,439,685.63,760,681.4711,003,444.257,672,495.82
经营活动产生的现金流量净额(元)2,838,724.82596,316.034,286,797.83772,463.08
二、投资活动产生的现金流量:
收回投资收到的现金(元)9,100,00003,000,0000
取得投资收益收到的现金(元)24,466.14012,666.678,476.63
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0010,617.666,631
投资活动现金流入小计(元)9,124,466.1403,023,284.3315,107.63
购建固定资产、无形资产和其他长期资产支付的现金(元)96,596.3251,855.161,000,137.87411,664.57
投资支付的现金(元)9,300,00003,000,0000
支付其他与投资活动有关的现金(元)0200,00000
投资活动现金流出小计(元)9,396,596.32251,855.164,000,137.87411,664.57
投资活动产生的现金流量净额(元)-272,130.18-251,855.16-976,853.54-396,556.94
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)108000
筹资活动现金流入小计(元)108000
分配股利、利润或偿付利息支付的现金(元)005,000,0001,000,000
支付其他与筹资活动有关的现金(元)0567,90001,269,293.33
筹资活动现金流出小计(元)0567,9005,000,0002,269,293.33
筹资活动产生的现金流量净额(元)108-567,900-5,000,000-2,269,293.33
五、现金及现金等价物净增加额2,566,702.64-223,439.13-1,690,055.71-1,893,387.19
加:期初现金及现金等价物余额(元)10,679,361.1411,253,654.4712,369,416.8513,700,216.85
期末现金及现金等价物余额(元)13,246,063.7811,030,215.3410,679,361.1411,806,829.66
补充资料
净利润(元)2,618,765.381,926,189.423,999,541.562,391,138.23
资产减值准备(元)0193,260.41057,602.94
固定资产和投资性房地产折旧(元)1,377,717.16727,782.091,357,388.39657,491.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,377,717.16727,782.091,357,388.39657,491.47
无形资产摊销(元)18,719.185,407.627,733.492,766.12
长期待摊费用摊销(元)298,312.320331,339.840
处置固定资产、无形资产和其他长期资产的损失(元)00-6,6310
投资损失(元)-267,518.280-12,666.670
递延所得税(元)-7,621.949,663.02-5,971.793,598.9
其中:递延所得税资产减少(元)-7,621.949,663.02-5,971.793,598.9
经营性应收项目的减少(元)-1,326,824.942,114,010.49694,326.91-69,812.22
经营性应付项目的增加(元)-25,262.73-334,460.11-2,183,323.6-2,624,549.84
经营活动产生的现金流量净额平衡项目(元)0-4,045,536.910354,227.48
经营活动产生的现金流量净额(元)2,838,724.82596,316.034,286,797.83772,463.08
现金的期末余额(元)13,246,063.7811,030,215.3410,679,361.1411,806,829.66
减:现金的期初余额(元)10,679,361.1411,253,654.4712,369,416.8513,700,216.85
现金及现金等价物的净增加额(元)2,566,702.64-223,439.13-1,690,055.71-1,893,387.19
公告日期2025-03-282024-08-132024-04-192023-08-18