现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)67,323,815.52146,055,403.3963,529,212.26117,245,237
收到其他与经营活动有关的现金(元)4,442,496.865,306,342.993,708,726.312,736,155.41
经营活动现金流入小计(元)71,766,312.38151,361,746.3867,237,938.57119,981,392.41
购买商品、接受劳务支付的现金(元)26,681,716.9189,358,005.1141,487,746.3454,017,937.57
支付给职工以及为职工支付的现金(元)8,335,995.6715,667,930.717,870,149.3913,906,873.49
支付的各项税费(元)10,372,561.2219,434,105.6312,144,815.4720,467,360.71
支付其他与经营活动有关的现金(元)24,564,525.5528,773,314.4310,380,107.8419,776,810.22
经营活动现金流出小计(元)69,954,799.35153,233,355.8871,882,819.04108,168,981.99
经营活动产生的现金流量净额(元)1,811,513.03-1,871,609.5-4,644,880.4711,812,410.42
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)30,0004,0202200
收到其他与投资活动有关的现金(元)01,608,289.1402,875,880.65
投资活动现金流入小计(元)30,0001,612,309.142202,875,880.65
购建固定资产、无形资产和其他长期资产支付的现金(元)5,353,001.924,307,271.312,102,051.935,549,751.19
支付其他与投资活动有关的现金(元)0001,037,267.01
投资活动现金流出小计(元)5,353,001.924,307,271.312,102,051.936,587,018.2
投资活动产生的现金流量净额(元)-5,323,001.92-2,694,962.17-2,101,831.93-3,711,137.55
三、筹资活动产生的现金流量:
取得借款收到的现金(元)19,200,00076,950,00023,950,00072,000,000
收到其他与筹资活动有关的现金(元)18,000,00054,590,000056,484,000
筹资活动现金流入小计(元)37,200,000131,540,00023,950,000128,484,000
偿还债务支付的现金(元)21,450,00072,000,00016,500,00072,500,000
分配股利、利润或偿付利息支付的现金(元)1,905,494.023,972,206.921,907,180.834,170,498.88
支付其他与筹资活动有关的现金(元)18,064,00054,829,60079,60056,813,427.39
筹资活动现金流出小计(元)41,419,494.02130,801,806.9218,486,780.83133,483,926.27
筹资活动产生的现金流量净额(元)-4,219,494.02738,193.085,463,219.17-4,999,926.27
五、现金及现金等价物净增加额-7,730,982.91-3,828,378.59-1,283,493.233,101,346.6
加:期初现金及现金等价物余额(元)21,836,897.5725,665,276.1625,665,276.1622,563,929.56
期末现金及现金等价物余额(元)14,105,914.6621,836,897.5724,381,782.9325,665,276.16
补充资料
净利润(元)4,067,801.678,878,241.7710,377,678.5612,556,938.24
资产减值准备(元)01,087,825.940465,145.94
固定资产和投资性房地产折旧(元)4,108,601.498,719,371.164,383,426.638,717,139.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,108,601.498,719,371.164,383,426.638,717,139.05
无形资产摊销(元)1,077,378.961,618,591.21855,723.951,599,753.55
长期待摊费用摊销(元)09,174.30125,311.25
处置固定资产、无形资产和其他长期资产的损失(元)0-19,228.48-26,591.20
固定资产报废损失(元)065,652.3565,854.74612.06
财务费用(元)1,905,494.023,939,817.491,874,791.44,120,473.88
投资损失(元)-146,000.2758,253.212,051.86191,021.48
递延所得税(元)-21,429.02-890,040.6626,896.01-315,982.44
其中:递延所得税资产减少(元)-9,970.05-867,122.7341,975.98-285,822.49
递延所得税负债增加(元)-11,458.97-22,917.93-15,079.97-30,159.95
存货的减少(元)6,593,385.18940,630.37-1,964,242.43-14,740,888.9
经营性应收项目的减少(元)-12,014,121.46-13,386,732.63-7,645,784.61-9,767,734.15
经营性应付项目的增加(元)-3,523,101.03-17,688,460.36-12,314,845.57,420,283.09
经营活动产生的现金流量净额(元)1,811,513.03-1,871,609.5-4,644,880.4711,812,410.42
现金的期末余额(元)14,105,914.6621,836,897.5724,381,782.9325,665,276.16
减:现金的期初余额(元)21,836,897.5725,665,276.1625,665,276.1622,563,929.56
现金及现金等价物的净增加额(元)-7,730,982.91-3,828,378.59-1,283,493.233,101,346.6
公告日期2024-08-282024-04-262023-08-232023-04-26