现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)198,302,942.82551,418,490.51247,961,858.29426,010,860.86
收到其他与经营活动有关的现金(元)5,481,524.785,558,072.568,086,610.23904,997.22
经营活动现金流入小计(元)203,784,467.6556,976,563.07256,048,468.52426,915,858.08
购买商品、接受劳务支付的现金(元)189,844,245.08508,877,278.63226,934,777.79394,571,433.03
支付给职工以及为职工支付的现金(元)7,841,842.1813,566,866.968,435,395.512,318,570.67
支付的各项税费(元)6,788,901.9812,673,723.66,528,411.5510,309,950.9
支付其他与经营活动有关的现金(元)4,476,944.2410,868,172.765,066,599.8719,116,895.25
经营活动现金流出小计(元)208,951,933.48545,986,041.95246,965,184.71436,316,849.85
经营活动产生的现金流量净额(元)-5,167,465.8810,990,521.129,083,283.81-9,400,991.77
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00050,000
收到其他与投资活动有关的现金(元)05,000,00000
投资活动现金流入小计(元)05,000,000050,000
购建固定资产、无形资产和其他长期资产支付的现金(元)678,410.133,756,509.012,621,407.071,222,730.71
投资活动现金流出小计(元)678,410.133,756,509.012,621,407.071,222,730.71
投资活动产生的现金流量净额(元)-678,410.131,243,490.99-2,621,407.07-1,172,730.71
三、筹资活动产生的现金流量:
取得借款收到的现金(元)42,594,739.7363,690,00034,700,00058,700,000
收到其他与筹资活动有关的现金(元)15,460,00030,886,328.2410,475,242.3620,727,090
筹资活动现金流入小计(元)58,054,739.7394,576,328.2445,175,242.3679,427,090
偿还债务支付的现金(元)26,700,00068,690,00037,700,00050,700,000
分配股利、利润或偿付利息支付的现金(元)1,316,397.544,613,851.211,381,122.863,585,757.87
支付其他与筹资活动有关的现金(元)21,473,332.1541,752,935.1617,827,225.587,540,305.05
筹资活动现金流出小计(元)49,489,729.69115,056,786.3756,908,348.4461,826,062.92
筹资活动产生的现金流量净额(元)8,565,010.04-20,480,458.13-11,733,106.0817,601,027.08
五、现金及现金等价物净增加额2,719,134.03-8,246,446.02-5,271,229.347,027,304.6
加:期初现金及现金等价物余额(元)5,951,159.9914,197,606.0114,197,606.017,170,301.41
期末现金及现金等价物余额(元)8,670,294.025,951,159.998,926,376.6714,197,606.01
补充资料
净利润(元)-4,888,288.878,914,684.4110,321,696.04-5,875,743.47
资产减值准备(元)4,749,798.8704,847,708.170
固定资产和投资性房地产折旧(元)698,118.841,656,129.2898,031.761,649,045.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)698,118.841,656,129.2898,031.761,649,045.72
无形资产摊销(元)12,074.4624,148.9212,074.4624,148.92
长期待摊费用摊销(元)37,121.82119,394.6296,366.96199,074.96
处置固定资产、无形资产和其他长期资产的损失(元)014,574.89062,894.57
固定资产报废损失(元)0648.4400
公允价值变动损失(元)041,953.8600
财务费用(元)1,401,920.482,616,239.81,437,997.742,618,218.73
递延所得税(元)-2,006,211.59-1,487,693.37952,110.68-3,181,118.19
其中:递延所得税资产减少(元)-2,008,812.69-1,491,768.65953,535.94-3,180,506.6
递延所得税负债增加(元)2,601.14,075.28-1,425.26-611.59
存货的减少(元)-8,787,717.662,550,408.67-1,427,672.3772,358.73
经营性应收项目的减少(元)69,839,312.643,967,565.0935,241,399.23-49,528,476.79
经营性应付项目的增加(元)-70,483,210.87-55,707,471.74-35,928,285.2129,758,679.83
经营活动产生的现金流量净额其他项目(元)06,761,173.19012,670,287.74
经营活动产生的现金流量净额(元)-5,167,465.8810,990,521.129,083,283.81-9,400,991.77
现金的期末余额(元)8,670,294.025,951,159.998,926,376.6714,197,606.01
减:现金的期初余额(元)5,951,159.9914,197,606.0114,197,606.017,170,301.41
现金及现金等价物的净增加额(元)2,719,134.03-8,246,446.02-5,271,229.347,027,304.6
公告日期2024-08-272024-04-302023-08-242023-04-27