现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)89,476,663.86197,676,866.4468,171,001.59136,007,185.32
收到的税费返还(元)0876,132.0631,976.93757,539.43
收到其他与经营活动有关的现金(元)1,130,746.191,741,097.0711,313,979.3913,764,346.01
经营活动现金流入小计(元)90,607,410.05200,294,095.5779,516,957.91150,529,070.76
购买商品、接受劳务支付的现金(元)67,518,857.07163,130,685.2370,903,670.06115,142,785.6
支付给职工以及为职工支付的现金(元)9,873,750.8818,806,964.599,874,333.6717,905,496.48
支付的各项税费(元)3,148,838.139,179,113.898,283,965.393,375,605.85
支付其他与经营活动有关的现金(元)4,216,227.8813,240,051.0411,523,870.4420,259,523.14
经营活动现金流出小计(元)84,757,673.96204,356,814.75100,585,839.56156,683,411.07
经营活动产生的现金流量净额(元)5,849,736.09-4,062,719.18-21,068,881.65-6,154,340.31
二、投资活动产生的现金流量:
收回投资收到的现金(元)00027,250,000
取得投资收益收到的现金(元)00035,823.76
处置固定资产、无形资产和其他长期资产收回的现金净额(元)74,247.8935,825.364,424.788,085,087.95
处置子公司及其他营业单位收到的现金净额(元)017,962,487.1900
投资活动现金流入小计(元)74,247.818,898,312.554,424.7835,370,911.71
购建固定资产、无形资产和其他长期资产支付的现金(元)5,188,948.665,520,725.161,669,507.6311,198,419.89
投资支付的现金(元)00026,300,000
投资活动现金流出小计(元)5,188,948.665,520,725.161,669,507.6337,498,419.89
投资活动产生的现金流量净额(元)-5,114,700.8613,377,587.39-1,665,082.85-2,127,508.18
三、筹资活动产生的现金流量:
取得借款收到的现金(元)20,622,945.7350,951,98629,071,405.5535,727,561.34
收到其他与筹资活动有关的现金(元)303,778.117,405,491.097,550,00017,220,000
筹资活动现金流入小计(元)20,926,723.8458,357,477.0936,621,405.5552,947,561.34
偿还债务支付的现金(元)31,059,166.6747,562,030.695,727,561.3422,675,860.27
分配股利、利润或偿付利息支付的现金(元)2,490,432.192,104,439.47968,399.681,218,121.67
支付其他与筹资活动有关的现金(元)09,935,030.63550,00015,778,800
筹资活动现金流出小计(元)33,549,598.8659,601,500.797,245,961.0239,672,781.94
筹资活动产生的现金流量净额(元)-12,622,875.02-1,244,023.729,375,444.5313,274,779.4
四、汇率变动对现金及现金等价物的影响176,279.42133,378.3532,113.6-374,717.59
五、现金及现金等价物净增加额-11,711,560.378,204,222.866,673,593.634,618,213.32
加:期初现金及现金等价物余额(元)14,870,142.946,665,920.086,665,920.082,047,706.76
期末现金及现金等价物余额(元)3,158,582.5714,870,142.9413,339,513.716,665,920.08
补充资料
净利润(元)10,580,149.5219,201,312.4311,520,493.12-672,356.84
资产减值准备(元)0602,408.01-437,294.283,253,711.13
固定资产和投资性房地产折旧(元)3,637,200.636,578,219.43,983,540.57,331,846.57
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,637,200.636,578,219.43,983,540.57,331,846.57
无形资产摊销(元)242,171.74487,513.73242,491.74477,092.57
长期待摊费用摊销(元)986,067.022,699,676.48681,913.713,461,189.88
处置固定资产、无形资产和其他长期资产的损失(元)-4,921.88-416,007.94-2,394.01319,216.88
财务费用(元)570,432.192,104,439.47968,399.68841,160.43
投资损失(元)000310,888.43
递延所得税(元)63,249.4442,757.73421,624.38-265,167.92
其中:递延所得税资产减少(元)63,249.4436,120.56421,624.38-187,983.54
递延所得税负债增加(元)06,637.170-77,184.38
存货的减少(元)3,584,423.1811,072,331.1512,624,181.72-27,676,580.89
经营性应收项目的减少(元)258,435-20,842,183.68-46,927,367.31-6,349,059.12
经营性应付项目的增加(元)-14,115,017.23-25,865,331.58-5,024,647.1112,813,718.57
经营活动产生的现金流量净额(元)5,849,736.09-4,062,719.18-21,068,881.65-6,154,340.31
现金的期末余额(元)3,158,582.5714,870,142.9413,339,513.716,665,920.08
减:现金的期初余额(元)14,870,142.946,665,920.086,665,920.082,047,706.76
现金及现金等价物的净增加额(元)-11,711,560.378,204,222.866,673,593.634,618,213.32
公告日期2024-08-092024-04-292023-08-222023-04-25