现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)48,846,112.27147,488,104.8287,946,899.27149,948,302.83
收到的税费返还(元)882.4618,645.967,382.2334,936.76
收到其他与经营活动有关的现金(元)9,804,616.235,985,638.76373,390.5822,941,530.21
经营活动现金流入小计(元)58,651,610.96153,492,389.5488,327,672.08172,924,769.8
购买商品、接受劳务支付的现金(元)32,215,316.93115,153,023.8858,648,949.36126,597,662.94
支付给职工以及为职工支付的现金(元)3,439,900.1410,568,386.895,389,559.1712,219,960.92
支付的各项税费(元)655,803.882,310,424.531,169,406.282,880,376.21
支付其他与经营活动有关的现金(元)16,774,509.4914,913,866.887,553,447.715,198,840.94
经营活动现金流出小计(元)53,085,530.44142,945,702.1872,761,362.51156,896,841.01
经营活动产生的现金流量净额(元)5,566,080.5210,546,687.3615,566,309.5716,027,928.79
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0176,991.15200,0000
投资活动现金流入小计(元)0176,991.15200,0000
投资活动产生的现金流量净额(元)0176,991.15200,0000
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)5,000000
其中:子公司吸收少数股东投资收到的现金(元)5,000000
取得借款收到的现金(元)12,000,00021,000,00012,000,00015,000,000
收到其他与筹资活动有关的现金(元)0028,388.880
筹资活动现金流入小计(元)12,005,00021,000,00012,028,388.8815,000,000
偿还债务支付的现金(元)22,000,00021,000,00015,000,00026,763,766.44
分配股利、利润或偿付利息支付的现金(元)40,047.222,021,971.96213,085.845,734,458.71
支付其他与筹资活动有关的现金(元)0956,313.7601,210,756.4
筹资活动现金流出小计(元)22,040,047.2223,978,285.7215,213,085.8433,708,981.55
筹资活动产生的现金流量净额(元)-10,035,047.22-2,978,285.72-3,184,696.96-18,708,981.55
五、现金及现金等价物净增加额-4,468,966.77,745,392.7912,581,612.61-2,681,052.76
加:期初现金及现金等价物余额(元)18,793,885.978,287,113.188,306,492.4910,968,165.94
期末现金及现金等价物余额(元)14,324,919.2716,032,505.9720,888,105.18,287,113.18
补充资料
净利润(元)-3,055,674.52-6,964,424.35715,616.91253,022.31
固定资产和投资性房地产折旧(元)41,611.71145,839.4690,946.36334,524.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)41,611.71145,839.4690,946.36334,524.45
长期待摊费用摊销(元)-522,308.631,110,890.99-86,788.29357,001.07
处置固定资产、无形资产和其他长期资产的损失(元)0163,773.26310,081.170
财务费用(元)40,047.221,277,794.98184,696.96584,458.71
递延所得税(元)350,564.16-1,326.65373,448.78190,792.83
其中:递延所得税资产减少(元)479,695.79302,228.92373,448.78190,792.83
递延所得税负债增加(元)-129,131.63-303,555.5700
存货的减少(元)309,510.1215,925,152.611,098,446.64-314,095.99
经营性应收项目的减少(元)26,482,498.6320,746,742.6229,144,196.369,146,609.94
经营性应付项目的增加(元)-17,916,733.74-22,384,178.67-26,596,432.294,789,255.98
其他(元)-679,960.940-129,903.010
经营活动产生的现金流量净额(元)5,566,080.5210,546,687.3615,566,309.5716,027,928.79
现金的期末余额(元)14,324,919.2716,032,505.9720,888,105.18,287,113.18
减:现金的期初余额(元)18,793,885.978,306,492.498,306,492.4910,968,165.94
现金及现金等价物的净增加额(元)-4,468,966.77,726,013.4812,581,612.61-2,681,052.76
公告日期2024-08-292024-04-232023-08-142023-04-27