现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)46,718,565.9109,727,691.3662,456,691.18136,249,881.95
收到的税费返还(元)01,132.500
收到其他与经营活动有关的现金(元)33,059.221,034,859.3165,449.0514,140,919.76
经营活动现金流入小计(元)46,751,625.12110,763,683.1762,522,140.23150,390,801.71
购买商品、接受劳务支付的现金(元)31,593,571.7782,646,833.1444,656,793.43113,488,985.35
支付给职工以及为职工支付的现金(元)3,125,190.256,500,481.283,006,105.045,860,118.33
支付的各项税费(元)1,342,213.363,357,905.772,202,863.171,540,193.3
支付其他与经营活动有关的现金(元)653,230.5115,767,341.437,099,874.932,822,844.29
经营活动现金流出小计(元)36,714,205.89108,272,561.6256,965,636.57123,712,141.27
经营活动产生的现金流量净额(元)10,037,419.232,491,121.555,556,503.6626,678,660.44
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)141.211,156.50208,463.41
处置固定资产、无形资产和其他长期资产收回的现金净额(元)16,00015,00015,0001,000
收到其他与投资活动有关的现金(元)6,005,806.33100,827.66069,902,914.25
投资活动现金流入小计(元)6,021,947.54116,984.1615,00070,112,377.66
购建固定资产、无形资产和其他长期资产支付的现金(元)248,8001,080,656.23902,588.23525,254.77
支付其他与投资活动有关的现金(元)12,905,806.330070,003,741.91
投资活动现金流出小计(元)13,154,606.331,080,656.23902,588.2370,528,996.68
投资活动产生的现金流量净额(元)-7,132,658.79-963,672.07-887,588.23-416,619.02
三、筹资活动产生的现金流量:
取得借款收到的现金(元)20,000,00032,000,00020,000,00016,250,000
筹资活动现金流入小计(元)20,000,00032,000,00020,000,00016,250,000
偿还债务支付的现金(元)22,000,00032,000,00012,000,00016,250,000
分配股利、利润或偿付利息支付的现金(元)17,881.9719,892.687,123.4537,996,940.33
筹资活动现金流出小计(元)22,017,881.9732,019,892.6812,007,123.4554,246,940.33
筹资活动产生的现金流量净额(元)-2,017,881.97-19,892.687,992,876.55-37,996,940.33
四、汇率变动对现金及现金等价物的影响-57,294.0428,658.65112,688.4740,750.78
五、现金及现金等价物净增加额829,584.431,536,215.4512,774,480.45-11,694,148.13
加:期初现金及现金等价物余额(元)11,788,820.6410,252,540.9610,252,605.0521,946,689.09
期末现金及现金等价物余额(元)12,618,405.0711,788,756.4123,027,085.510,252,540.96
补充资料
净利润(元)2,687,978.585,935,259.194,224,327.047,525,867.14
资产减值准备(元)-4,289.98-13,651.65-31,295.73-43,130.02
固定资产和投资性房地产折旧(元)1,223,549.632,521,433.811,270,414.122,610,761.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,223,549.632,521,433.811,270,414.122,610,761.18
无形资产摊销(元)39,346.1478,692.2839,346.1478,692.28
长期待摊费用摊销(元)013,286.2113,286.21125,609.79
处置固定资产、无形资产和其他长期资产的损失(元)12,864.85-8,489.11-8,489.110
固定资产报废损失(元)00020,354.95
财务费用(元)80,319.2220,325.08-165,977.2188,645.56
投资损失(元)-36,472.23-1,156.5-1,118.27-208,463.41
递延所得税(元)258.511,704.334,350.944,019.31
其中:递延所得税资产减少(元)258.511,704.334,350.944,019.31
存货的减少(元)5,904,903.642,686,316.151,247,076.69125,566.4
经营性应收项目的减少(元)30,462.246,079,357.086,043,777.23,674,486.99
经营性应付项目的增加(元)98,498.63-14,821,955.32-7,079,194.3712,576,250.27
经营活动产生的现金流量净额(元)10,037,419.232,491,121.555,556,503.6626,678,660.44
现金的期末余额(元)12,618,405.0711,788,756.4123,027,021.4110,252,540.96
减:现金的期初余额(元)11,788,820.6410,252,540.9610,252,540.9621,946,689.09
现金及现金等价物的净增加额(元)829,584.431,536,215.4512,774,480.45-11,694,148.13
公告日期2024-08-262024-04-292023-08-252023-04-27