现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)10,819,912.6981,754,886.5832,938,030.38124,710,315.76
收到的税费返还(元)012,124.5809,399.12
收到其他与经营活动有关的现金(元)1,740,141.2157,740,772.691,404,749.2413,127,808.15
经营活动现金流入小计(元)12,560,053.9139,507,783.8534,342,779.62137,847,523.03
购买商品、接受劳务支付的现金(元)8,019,952.7482,980,830.3525,087,090.56103,692,230.67
支付给职工以及为职工支付的现金(元)1,411,063.883,679,928.52,086,299.937,831,912.5
支付的各项税费(元)194,182.131,294,458.59495,742.251,695,134.49
支付其他与经营活动有关的现金(元)4,645,943.1912,115,036.893,372,330.74,514,176.2
经营活动现金流出小计(元)14,271,141.94100,070,254.3331,041,463.44117,733,453.86
经营活动产生的现金流量净额(元)-1,711,088.0439,437,529.523,301,316.1820,114,069.17
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)33,053.01530,720.34530,720.34305,868.93
投资活动现金流出小计(元)33,053.01530,720.34530,720.34305,868.93
投资活动产生的现金流量净额(元)-33,053.01-530,720.34-530,720.34-305,868.93
三、筹资活动产生的现金流量:
偿还债务支付的现金(元)038,861,386.233,780,047.5930,848,455.49
分配股利、利润或偿付利息支付的现金(元)02,296,077.31738,271.552,772,528.47
筹资活动现金流出小计(元)041,157,463.544,518,319.1433,620,983.96
筹资活动产生的现金流量净额(元)0-41,157,463.54-4,518,319.14-33,620,983.96
五、现金及现金等价物净增加额-1,744,141.05-2,250,654.36-1,747,723.3-13,812,783.72
加:期初现金及现金等价物余额(元)2,979,236.465,229,890.825,229,890.8219,042,674.54
期末现金及现金等价物余额(元)1,235,095.412,979,236.463,482,167.525,229,890.82
补充资料
净利润(元)-3,094,182.17-8,793,298.65-3,206,627.59-11,835,184.27
资产减值准备(元)433,428.217,889,773.8185,743.18669,314.43
固定资产和投资性房地产折旧(元)389,206.01720,711.16324,417.68568,828.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)389,206.01720,711.16324,417.68568,828.05
无形资产摊销(元)32,469.365,370.0234,469.2868,938.56
长期待摊费用摊销(元)717,744.831,071,313.63474,804.481,495,653.11
财务费用(元)130,196.382,768,413.73882,851.642,884,181.67
递延所得税(元)0069,826.130
其中:递延所得税资产减少(元)0069,826.130
存货的减少(元)4,858,733.53309,633.3718,525,741.89116,822.57
经营性应收项目的减少(元)-2,637,829.62-3,535,340.041,240,269.5232,520,363.19
经营性应付项目的增加(元)-2,661,652.238,592,977.91-15,852,954.13-9,040,017.63
经营活动产生的现金流量净额平衡项目(元)00-69,826.130
经营活动产生的现金流量净额(元)-1,711,088.0439,437,529.523,301,316.1820,114,069.17
现金的期末余额(元)1,235,095.412,979,236.463,482,167.525,229,890.82
减:现金的期初余额(元)2,979,236.465,229,890.825,229,890.8219,042,674.54
现金及现金等价物的净增加额(元)-1,744,141.05-2,250,654.36-1,747,723.3-13,812,783.72
公告日期2024-08-232024-04-262023-08-252023-04-28