现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)122,089,814.9920,403,433.8692,669,059.3915,684,270.46
收到的税费返还(元)16,310.3817,110.38017.6
收到其他与经营活动有关的现金(元)384,002.44109,552.961,120,597.551,017,825.56
经营活动现金流入小计(元)122,490,127.8120,530,097.293,789,656.9416,702,113.62
购买商品、接受劳务支付的现金(元)115,302,452.9320,975,932.3685,211,147.9420,943,147.59
支付给职工以及为职工支付的现金(元)5,029,700.942,362,821.024,915,597.192,292,312.91
支付的各项税费(元)96,165.6745,745.6131,274.720,095.84
支付其他与经营活动有关的现金(元)1,915,400.421,343,928.612,813,905.062,453,108.5
经营活动现金流出小计(元)122,343,719.9624,728,427.692,971,924.8925,708,664.84
经营活动产生的现金流量净额(元)146,407.85-4,198,330.4817,732.05-9,006,551.22
二、投资活动产生的现金流量:
三、筹资活动产生的现金流量:
取得借款收到的现金(元)54,200,00013,000,00023,250,00013,750,000
筹资活动现金流入小计(元)54,200,00013,000,00023,250,00013,750,000
偿还债务支付的现金(元)40,950,0007,750,00023,500,0006,000,000
分配股利、利润或偿付利息支付的现金(元)195,366.93103,018.05278,026.1499,005.57
支付其他与筹资活动有关的现金(元)226,377.639,918.24090,551.02
筹资活动现金流出小计(元)41,371,744.537,892,936.2923,778,026.146,189,556.59
筹资活动产生的现金流量净额(元)12,828,255.475,107,063.71-528,026.147,560,443.41
五、现金及现金等价物净增加额12,974,663.32908,733.31289,705.91-1,446,107.81
加:期初现金及现金等价物余额(元)8,197,326.158,197,326.157,907,620.247,907,620.24
期末现金及现金等价物余额(元)21,171,989.479,106,059.468,197,326.156,461,512.43
补充资料
净利润(元)485,672.94501,190.86567,190.27110,266.13
固定资产和投资性房地产折旧(元)9,488.883,311.5210,875.446,914.76
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)9,488.883,311.5210,875.446,914.76
无形资产摊销(元)2,4001,2002,4001,200
处置固定资产、无形资产和其他长期资产的损失(元)0019,033.8619,033.86
财务费用(元)229,868.6109,151.61288,198.0586,584.52
递延所得税(元)37,776.75349.1298,435.95-12,440.78
其中:递延所得税资产减少(元)55,311.759,116.6298,435.95-12,440.78
递延所得税负债增加(元)-17,535-8,767.500
经营性应收项目的减少(元)-1,021,454.23-3,520,774.76-16,837,530.19-14,953,723.66
经营性应付项目的增加(元)205,610.57-1,368,741.3116,331,995.455,569,897.88
经营活动产生的现金流量净额(元)146,407.85-4,198,330.4817,732.05-9,006,551.22
现金的期末余额(元)21,171,989.479,106,059.468,197,326.156,461,512.43
减:现金的期初余额(元)8,197,326.158,197,326.157,907,620.247,907,620.24
现金及现金等价物的净增加额(元)12,974,663.32908,733.31289,705.91-1,446,107.81
公告日期2025-03-262024-08-162024-03-202023-08-16