现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)11,840,871.5926,266,606.369,442,704.7325,340,551.48
收到的税费返还(元)671,422.081,268,599.97792,243.091,381,721.59
收到其他与经营活动有关的现金(元)525,480.461,343,139.02720,853.171,236,715.91
经营活动现金流入小计(元)13,037,774.1328,878,345.3510,955,800.9927,958,988.98
购买商品、接受劳务支付的现金(元)6,698,672.1415,030,998.726,703,690.3311,868,813.09
支付给职工以及为职工支付的现金(元)4,353,001.128,176,263.184,023,709.179,015,625.2
支付的各项税费(元)1,118,771.621,740,023.371,139,550.542,319,389.31
支付其他与经营活动有关的现金(元)1,575,955.936,693,494.561,774,986.325,492,088.31
经营活动现金流出小计(元)13,746,400.8131,640,779.8313,641,936.3628,695,915.91
经营活动产生的现金流量净额(元)-708,626.68-2,762,434.48-2,686,135.37-736,926.93
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0001,700
处置子公司及其他营业单位收到的现金净额(元)01,000,00000
投资活动现金流入小计(元)01,000,00001,700
购建固定资产、无形资产和其他长期资产支付的现金(元)0746,197.3829,734.5199,684
投资活动现金流出小计(元)0746,197.3829,734.5199,684
投资活动产生的现金流量净额(元)0253,802.62-29,734.51-97,984
三、筹资活动产生的现金流量:
取得借款收到的现金(元)13,000,00018,710,00018,128,00015,420,000
收到其他与筹资活动有关的现金(元)6,000,0002,258,0005,000,0006,200,000
筹资活动现金流入小计(元)19,000,00020,968,00023,128,00021,620,000
偿还债务支付的现金(元)13,710,00012,420,00015,148,00013,000,000
分配股利、利润或偿付利息支付的现金(元)331,160.3616,732.08280,318.26468,673.33
支付其他与筹资活动有关的现金(元)6,000,0002,758,0005,000,0007,680,000
筹资活动现金流出小计(元)20,041,160.315,794,732.0820,428,318.2621,148,673.33
筹资活动产生的现金流量净额(元)-1,041,160.35,173,267.922,699,681.74471,326.67
五、现金及现金等价物净增加额-1,749,786.982,664,636.06-16,188.14-363,584.26
加:期初现金及现金等价物余额(元)3,812,449.891,147,813.831,147,813.831,511,398.09
期末现金及现金等价物余额(元)2,062,662.913,812,449.891,131,625.691,147,813.83
补充资料
净利润(元)701,282.15773,486.16454,683.581,358,447.46
资产减值准备(元)-22,252.85401,900.86-44,312.1124,718.66
固定资产和投资性房地产折旧(元)255,224.61478,665.42230,333.33457,316.59
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)255,224.61478,665.42230,333.33457,316.59
无形资产摊销(元)66,850.32133,700.6466,850.32133,700.64
长期待摊费用摊销(元)00067,676.42
固定资产报废损失(元)000-1,700
财务费用(元)311,551.21621,252.16257,590.03472,080.74
投资损失(元)037,471.620-255,894.81
存货的减少(元)-427,184.56-144,885.12136,848.921,537,353.56
经营性应收项目的减少(元)-1,194,067.97-5,735,105.5-2,938,100.47-3,184,054.62
经营性应付项目的增加(元)-408,452.75-58,701.63-1,085,788.55-1,687,890.41
经营活动产生的现金流量净额(元)-708,626.68-2,762,434.48-2,686,135.37-736,926.93
现金的期末余额(元)2,062,662.913,812,449.891,131,625.691,147,813.83
减:现金的期初余额(元)3,812,449.891,147,813.831,147,813.831,511,398.09
现金及现金等价物的净增加额(元)-1,749,786.982,664,636.06-16,188.14-363,584.26
公告日期2024-08-272024-04-262023-08-222023-04-25