现金流量表

2024年中报2023年年报2023年三季报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)34,286,818.8125,275,844.787,167,853.3336,984,987.43
收到其他与经营活动有关的现金(元)2,376,232.066,640,413.24,202,678.923,419,077.97
经营活动现金流入小计(元)36,663,050.86131,916,257.991,370,532.2540,404,065.4
购买商品、接受劳务支付的现金(元)10,819,348.8344,903,047.3822,542,769.469,748,248.12
支付给职工以及为职工支付的现金(元)15,209,983.3522,931,332.6117,753,943.8712,663,468.48
支付的各项税费(元)955,166.8416,842,213.7713,146,027.128,296,667.69
支付其他与经营活动有关的现金(元)6,902,218.499,936,852.15,758,952.396,481,171.91
经营活动现金流出小计(元)33,886,717.5194,613,445.8659,201,692.8437,189,556.2
经营活动产生的现金流量净额(元)2,776,333.3537,302,812.0432,168,839.413,214,509.2
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)22,5001,068,995.95923,284.8109,031.66
投资支付的现金(元)6,000,000000
投资活动现金流出小计(元)6,022,5001,068,995.95923,284.8109,031.66
投资活动产生的现金流量净额(元)-6,022,500-1,068,995.95-923,284.8-109,031.66
三、筹资活动产生的现金流量:
取得借款收到的现金(元)5,000,0007,700,0007,700,0007,700,000
筹资活动现金流入小计(元)5,000,0007,700,0007,700,0007,700,000
偿还债务支付的现金(元)5,940,00018,030,516.9413,310,516.9411,335,516.94
分配股利、利润或偿付利息支付的现金(元)7,361,000.095,474,202.95,581,099.595,127,914.7
支付其他与筹资活动有关的现金(元)0579,918.5400
筹资活动现金流出小计(元)13,301,000.0924,084,638.3818,891,616.5316,463,431.64
筹资活动产生的现金流量净额(元)-8,301,000.09-16,384,638.38-11,191,616.53-8,763,431.64
五、现金及现金等价物净增加额-11,547,166.7419,849,177.7120,053,938.08-5,657,954.1
加:期初现金及现金等价物余额(元)36,028,468.8316,017,213.3716,017,213.3716,017,213.37
期末现金及现金等价物余额(元)24,481,302.0935,866,391.0836,071,151.4510,359,259.27
补充资料
净利润(元)1,208,271.4124,993,290.16017,274,119.74
资产减值准备(元)-22,548.691,154,866.50266,178.57
固定资产和投资性房地产折旧(元)2,655,524.546,160,000.8503,140,215.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,655,524.546,160,000.8503,140,215.46
长期待摊费用摊销(元)191,007.7293,985036,759.9
处置固定资产、无形资产和其他长期资产的损失(元)0-888.5400
固定资产报废损失(元)04,416.6100
公允价值变动损失(元)-37,223.31000
财务费用(元)281,009.17767,597.70638,318.75
投资损失(元)0256,576.1800
递延所得税(元)-77,425.61225,746.120-809,846.37
其中:递延所得税资产减少(元)-77,425.61225,746.120-809,846.37
存货的减少(元)6,605,634.66-25,087,522.6607,005,205.79
经营性应收项目的减少(元)283,326.3935,921,201.590-18,602,567.66
经营性应付项目的增加(元)-9,604,110.69-6,146,066.510-10,156,478.43
经营活动产生的现金流量净额(元)2,776,333.3537,302,812.0403,214,509.2
现金的期末余额(元)24,481,302.0935,866,391.08010,359,259.27
减:现金的期初余额(元)36,028,468.8316,017,213.37016,017,213.37
现金及现金等价物的净增加额(元)-11,547,166.7419,849,177.710-5,657,954.1
公告日期2024-08-272024-04-292023-10-302023-08-29