现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)176,912,183.82296,829,866.65142,647,742.67277,143,245.07
收到的税费返还(元)222,028.71571,189.1570,823.932,352,030.46
收到其他与经营活动有关的现金(元)2,454,810.025,282,249.847,420,674.1919,632,238.51
经营活动现金流入小计(元)179,589,022.55302,683,305.59150,639,240.79299,127,514.04
购买商品、接受劳务支付的现金(元)114,410,831.3198,140,385.3495,490,567.66187,200,496.89
支付给职工以及为职工支付的现金(元)29,177,107.3355,528,366.0527,491,256.5849,751,434.2
支付的各项税费(元)764,510.477,501,179.874,178,910.926,758,860.59
支付其他与经营活动有关的现金(元)20,861,292.8520,290,764.8422,016,620.1719,399,200.18
经营活动现金流出小计(元)165,213,741.95281,460,696.1149,177,355.33263,109,991.86
经营活动产生的现金流量净额(元)14,375,280.621,222,609.491,461,885.4636,017,522.18
二、投资活动产生的现金流量:
收回投资收到的现金(元)07,503,576.9300
投资活动现金流入小计(元)07,503,576.9300
购建固定资产、无形资产和其他长期资产支付的现金(元)19,996,976.6347,799,058.8321,172,209.7150,290,757.23
投资支付的现金(元)6,006,4808,500,00000
投资活动现金流出小计(元)26,003,456.6356,299,058.8321,172,209.7150,290,757.23
投资活动产生的现金流量净额(元)-26,003,456.63-48,795,481.9-21,172,209.71-50,290,757.23
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00038,400,000
取得借款收到的现金(元)16,675,805.4453,868,719.427,221,200.8129,624,890.51
发行债券收到的现金(元)00030,000,000
收到其他与筹资活动有关的现金(元)247,969.98000
筹资活动现金流入小计(元)16,923,775.4253,868,719.427,221,200.8198,024,890.51
偿还债务支付的现金(元)18,761,166.0434,529,417.0417,612,644.9144,106,666.72
分配股利、利润或偿付利息支付的现金(元)2,769,610.065,443,104.832,471,642.076,196,303.66
支付其他与筹资活动有关的现金(元)0458,25678,3341,255,071.94
筹资活动现金流出小计(元)21,530,776.140,430,777.8720,162,620.9851,558,042.32
筹资活动产生的现金流量净额(元)-4,607,000.6813,437,941.537,058,579.8346,466,848.19
四、汇率变动对现金及现金等价物的影响19,753.6-49,708.8-11,400.9650,741.15
五、现金及现金等价物净增加额-16,215,423.11-14,184,639.68-12,663,145.3832,244,354.29
加:期初现金及现金等价物余额(元)29,587,124.1443,771,763.8243,771,763.8211,527,409.53
期末现金及现金等价物余额(元)13,371,701.0329,587,124.1431,108,618.4443,771,763.82
补充资料
净利润(元)4,441,265.46-4,306,643.522,089,990.173,316,762.55
资产减值准备(元)-529,664.774,007,481.26-683,921.661,393,332.76
固定资产和投资性房地产折旧(元)10,000,198.6817,762,981.688,487,714.318,147,162.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)10,000,198.6817,762,981.688,487,714.318,147,162.46
无形资产摊销(元)665,945.641,320,830.07654,884.431,104,350.25
长期待摊费用摊销(元)631,966.911,651,959.24975,492.351,946,618.64
处置固定资产、无形资产和其他长期资产的损失(元)-409,523.6147,8030-99,668.06
财务费用(元)3,256,719.966,766,744.533,274,657.553,691,973.89
递延所得税(元)-124,928.23-1,683,844.530-8,875,967.15
其中:递延所得税资产减少(元)1,438,888.16-1,000,220.30-15,416,527.55
递延所得税负债增加(元)-1,563,816.39-683,624.2306,540,560.4
存货的减少(元)-24,741,188.312,580,118.953,491,192.69-5,455,579.24
经营性应收项目的减少(元)-6,355,029.97-28,658,087.96-1,640,831.5219,512,517.44
经营性应付项目的增加(元)25,880,432.0318,538,967.22-15,623,503.9110,431,395.92
经营活动产生的现金流量净额(元)14,375,280.621,222,609.491,461,885.4636,017,522.18
现金的期末余额(元)13,371,701.0329,587,124.1431,108,618.4443,771,763.82
减:现金的期初余额(元)29,587,124.1443,771,763.8243,771,763.8211,527,409.53
现金及现金等价物的净增加额(元)-16,215,423.11-14,184,639.68-12,663,145.3832,244,354.29
公告日期2024-08-232024-04-252023-08-252023-04-12