现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)52,660,941.64103,967,460.2648,038,896.92107,689,854.18
收到的税费返还(元)1,407.118,586.6516,100.74405,907.67
收到其他与经营活动有关的现金(元)1,549,746.365,528,385.52,166,832.637,410,605.88
经营活动现金流入小计(元)54,212,095.11109,504,432.4150,221,830.29115,506,367.73
购买商品、接受劳务支付的现金(元)30,182,555.8873,142,936.3537,979,221.4457,477,111.71
支付给职工以及为职工支付的现金(元)8,051,438.8718,682,061.459,017,601.6218,560,756.05
支付的各项税费(元)3,666,278.463,915,613.271,706,902.985,150,470.38
支付其他与经营活动有关的现金(元)4,954,969.0516,643,189.498,962,097.3413,398,514.29
经营活动现金流出小计(元)46,855,242.26112,383,800.5657,665,823.3894,586,852.43
经营活动产生的现金流量净额(元)7,356,852.85-2,879,368.15-7,443,993.0920,919,515.3
二、投资活动产生的现金流量:
收回投资收到的现金(元)05,077,398.244,990,0000
取得投资收益收到的现金(元)0087,398.240
处置固定资产、无形资产和其他长期资产收回的现金净额(元)3,71168,7603,7505,199.2
处置子公司及其他营业单位收到的现金净额(元)0486,701.770590,513.2
投资活动现金流入小计(元)3,7115,632,860.015,081,148.24595,712.4
购建固定资产、无形资产和其他长期资产支付的现金(元)688,033.04355,875202,339.07701,707.94
投资支付的现金(元)0004,990,000
投资活动现金流出小计(元)688,033.04355,875202,339.075,691,707.94
投资活动产生的现金流量净额(元)-684,322.045,276,985.014,878,809.17-5,095,995.54
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00050,000
其中:子公司吸收少数股东投资收到的现金(元)00050,000
取得借款收到的现金(元)3,000,0009,000,0009,000,00021,000,000
筹资活动现金流入小计(元)3,000,0009,000,0009,000,00021,050,000
偿还债务支付的现金(元)6,000,00015,000,00010,000,00019,800,000
分配股利、利润或偿付利息支付的现金(元)4,144,469.455,433,883.545,217,934.934,731,713.24
支付其他与筹资活动有关的现金(元)01,041,650.501,343,376.82
筹资活动现金流出小计(元)10,144,469.4521,475,534.0415,217,934.9325,875,090.06
筹资活动产生的现金流量净额(元)-7,144,469.45-12,475,534.04-6,217,934.93-4,825,090.06
五、现金及现金等价物净增加额-471,938.64-10,077,917.18-8,783,118.8510,998,429.7
加:期初现金及现金等价物余额(元)18,277,817.7128,355,734.8928,355,734.8917,357,305.19
期末现金及现金等价物余额(元)17,805,879.0718,277,817.7119,572,616.0428,355,734.89
补充资料
净利润(元)-804,306.23-3,929,130.05-2,367,501.742,491,400.88
固定资产和投资性房地产折旧(元)389,879.48832,398.06430,139929,860.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)389,879.48832,398.06430,139929,860.82
无形资产摊销(元)4,971.722,583.0512,199.0829,630.09
长期待摊费用摊销(元)147,652.4374,080.84152,886.72401,491.45
处置固定资产、无形资产和其他长期资产的损失(元)07,204.86-1,343.8411,478.78
固定资产报废损失(元)74.030168.80
公允价值变动损失(元)000-24,412.92
财务费用(元)140,265.29441,777.55168,183.32812,763.46
投资损失(元)0-62,985.32-62,985.3250,597.3
递延所得税(元)19,915.8920,364.19165,017.77-40,773.97
其中:递延所得税资产减少(元)17,099.6725,320.46168,679.71-44,435.91
递延所得税负债增加(元)2,816.22-4,956.27-3,661.943,661.94
存货的减少(元)1,835,931.09-1,774,043.32-4,965,144.02365,130.7
经营性应收项目的减少(元)6,008,781.343,676,837.541,170,575.1119,810,702.05
经营性应付项目的增加(元)-596,743.25-2,617,202.37-1,627,019.1-4,266,096.65
经营活动产生的现金流量净额(元)7,356,852.85-2,879,368.15-7,443,993.0920,919,515.3
现金的期末余额(元)17,805,879.0718,400,708.1619,572,616.0428,355,734.89
减:现金的期初余额(元)18,277,817.7128,355,734.8928,355,734.8917,357,305.19
现金及现金等价物的净增加额(元)-471,938.64-9,955,026.73-8,783,118.8510,998,429.7
公告日期2024-08-152024-04-172023-08-072023-04-21