现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)49,794,075.56120,889,333.3150,940,391.77108,362,111.2
收到的税费返还(元)3,212,255.283,162,527.561,675,9375,260,273.72
收到其他与经营活动有关的现金(元)646,106.32998,824.03315,519.453,998,732.67
经营活动现金流入小计(元)53,652,437.16125,050,684.952,931,848.22117,621,117.59
购买商品、接受劳务支付的现金(元)26,462,488.3836,036,268.2815,343,021.5146,284,391.08
支付给职工以及为职工支付的现金(元)21,202,003.0433,316,439.7218,703,716.1929,276,716.56
支付的各项税费(元)8,668,653.8313,007,683.875,248,663.789,001,198.7
支付其他与经营活动有关的现金(元)11,719,900.4417,795,131.469,747,269.0317,843,865.58
经营活动现金流出小计(元)68,053,045.69100,155,523.3349,042,670.51102,406,171.92
经营活动产生的现金流量净额(元)-14,400,608.5324,895,161.573,889,177.7115,214,945.67
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)327,177.74429,087.59354,905.46593,468.12
投资活动现金流出小计(元)327,177.74429,087.59354,905.46593,468.12
投资活动产生的现金流量净额(元)-327,177.74-429,087.59-354,905.46-593,468.12
三、筹资活动产生的现金流量:
取得借款收到的现金(元)01,000,00000
筹资活动现金流入小计(元)01,000,00000
偿还债务支付的现金(元)01,000,00000
分配股利、利润或偿付利息支付的现金(元)11,039,60013,205,482.6213,046,8008,918,313.28
支付其他与筹资活动有关的现金(元)01,689,540.64905,250.721,568,579.84
筹资活动现金流出小计(元)11,039,60015,895,023.2613,952,050.7210,486,893.12
筹资活动产生的现金流量净额(元)-11,039,600-14,895,023.26-13,952,050.72-10,486,893.12
五、现金及现金等价物净增加额-25,767,386.279,571,050.72-10,417,778.474,134,584.43
加:期初现金及现金等价物余额(元)46,836,751.3137,265,700.5937,265,700.5933,131,116.16
期末现金及现金等价物余额(元)21,069,365.0446,836,751.3126,847,922.1237,265,700.59
补充资料
净利润(元)1,116,791.3323,139,331.461,822,538.1130,515,926.02
固定资产和投资性房地产折旧(元)234,185.83500,776.14261,780.04432,759.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)234,185.83500,776.14261,780.04432,759.12
财务费用(元)22,968.85117,548.1963,776.34-57,637.26
递延所得税(元)-208,794.31-578,317.53-38,822.11-316,637.48
其中:递延所得税资产减少(元)-106,852.58-316,563.73-38,822.11-316,637.48
递延所得税负债增加(元)-101,941.73-261,753.800
存货的减少(元)3,085,839.59-6,012,992.11-4,804,883.31971,472.2
经营性应收项目的减少(元)-2,678,175.0325,464,170.3531,556,041.32-1,469,306.04
经营性应付项目的增加(元)-18,045,435.34-19,367,288.65-26,091,283.94-18,402,153.64
经营活动产生的现金流量净额(元)-14,400,608.5324,895,161.613,889,177.7115,214,945.67
现金的期末余额(元)21,069,365.0446,836,751.3126,847,922.1237,265,700.59
减:现金的期初余额(元)46,836,751.3137,265,700.5937,265,700.5933,131,116.16
现金及现金等价物的净增加额(元)-25,767,386.279,571,050.72-10,417,778.474,134,584.43
公告日期2024-08-082024-04-232023-08-182023-04-20