现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)27,898,550.9748,568,767.3620,429,556.5148,862,345.72
收到的税费返还(元)900000
收到其他与经营活动有关的现金(元)184,607.633,346,694.5771,389.342,124,421.23
经营活动现金流入小计(元)28,084,058.651,915,461.9320,500,945.8550,986,766.95
购买商品、接受劳务支付的现金(元)19,414,544.1634,576,217.8919,375,668.4228,378,562.13
支付给职工以及为职工支付的现金(元)4,816,370.668,497,212.74,196,220.168,312,566.39
支付的各项税费(元)1,282,811.26595,890.38435,081.21501,417.92
支付其他与经营活动有关的现金(元)2,587,475.7622,538,323.731,374,011.517,335,831.62
经营活动现金流出小计(元)28,101,201.8466,207,644.725,380,981.344,528,378.06
经营活动产生的现金流量净额(元)-17,143.24-14,292,182.77-4,880,035.456,458,388.89
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)1,937.09000
投资活动现金流入小计(元)1,937.09000
购建固定资产、无形资产和其他长期资产支付的现金(元)863,183.521,040,865.99688,673.987,164,996.54
投资活动现金流出小计(元)863,183.521,040,865.99688,673.987,164,996.54
投资活动产生的现金流量净额(元)-861,246.43-1,040,865.99-688,673.98-7,164,996.54
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)010,000,00010,000,0000
取得借款收到的现金(元)20,990,00019,990,00019,990,00010,990,000
收到其他与筹资活动有关的现金(元)817,336.6502,840,5000
筹资活动现金流入小计(元)21,807,336.6529,990,00032,830,50010,990,000
偿还债务支付的现金(元)18,989,540.0615,990,0008,990,0007,700,000
分配股利、利润或偿付利息支付的现金(元)428,136.7725,985.4261,605.21470,852.71
支付其他与筹资活动有关的现金(元)1,727,803.57011,541,744.780
筹资活动现金流出小计(元)21,145,480.3316,715,985.420,793,349.998,170,852.71
筹资活动产生的现金流量净额(元)661,856.3213,274,014.612,037,150.012,819,147.29
五、现金及现金等价物净增加额-216,533.35-2,059,034.166,468,440.582,112,539.64
加:期初现金及现金等价物余额(元)471,032.882,530,067.042,530,067.04417,527.4
期末现金及现金等价物余额(元)254,499.53471,032.888,998,507.622,530,067.04
补充资料
净利润(元)-472,503.2-1,694,646.69-252,984.44-1,115,711.98
资产减值准备(元)030,164.90206,173.36
固定资产和投资性房地产折旧(元)978,146.931,907,624.43986,673.861,597,510.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)978,146.931,907,624.43986,673.861,597,510.55
无形资产摊销(元)193,239.6386,479.2193,239.6386,479.2
长期待摊费用摊销(元)14,500000
处置固定资产、无形资产和其他长期资产的损失(元)-1,937.0932,365.2800
财务费用(元)428,136.7725,985.4333,947.27621,976.81
递延所得税(元)-17,208.647,996.54-32,765.954,046.41
其中:递延所得税资产减少(元)-17,208.647,996.54-32,765.954,046.41
存货的减少(元)-85,618.44-1,784,306.42-929,314.61507,401.85
经营性应收项目的减少(元)3,560,591.67-9,279,275.145,182,943.836,375,876.33
经营性应付项目的增加(元)-4,729,105.21-4,921,973.16-10,580,214.42-2,394,833.87
经营活动产生的现金流量净额(元)-17,143.24-14,292,182.77-4,880,035.456,458,388.18
现金的期末余额(元)254,499.53471,032.888,998,507.622,530,067.04
减:现金的期初余额(元)471,032.882,530,067.042,530,067.04417,527.4
现金及现金等价物的净增加额(元)-216,533.35-2,059,034.166,468,440.582,112,539.64
公告日期2024-08-202024-04-232023-08-212023-04-19