现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)87,531,738.9103,950,200.1655,719,633.29105,189,581.21
收到的税费返还(元)000499,663.55
收到其他与经营活动有关的现金(元)7,762,316.0711,549,761.792,605,432.8612,154,603.5
经营活动现金流入小计(元)95,294,054.97115,499,961.9558,325,066.15117,843,848.26
购买商品、接受劳务支付的现金(元)42,103,363.0677,318,661.2541,178,359.670,557,417.52
支付给职工以及为职工支付的现金(元)9,619,248.2319,009,144.389,629,450.6418,654,871.62
支付的各项税费(元)11,450,999.013,215,145.843,121,462.0414,451,716.44
支付其他与经营活动有关的现金(元)8,484,921.4122,573,935.1612,971,235.2917,270,951.12
经营活动现金流出小计(元)71,658,531.71122,116,886.6366,900,507.57120,934,956.7
经营活动产生的现金流量净额(元)23,635,523.26-6,616,924.68-8,575,441.42-3,091,108.44
二、投资活动产生的现金流量:
收回投资收到的现金(元)00010,000
取得投资收益收到的现金(元)00090.98
处置固定资产、无形资产和其他长期资产收回的现金净额(元)10,00060,00060,000195,000
投资活动现金流入小计(元)10,00060,00060,000205,090.98
购建固定资产、无形资产和其他长期资产支付的现金(元)1,764,87720,876,94420,460,7441,026,985
投资活动现金流出小计(元)1,764,87720,876,94420,460,7441,026,985
投资活动产生的现金流量净额(元)-1,754,877-20,816,944-20,400,744-821,894.02
三、筹资活动产生的现金流量:
取得借款收到的现金(元)071,400,00043,000,00050,760,000
收到其他与筹资活动有关的现金(元)05,000,00000
筹资活动现金流入小计(元)076,400,00043,000,00050,760,000
偿还债务支付的现金(元)34,000,00047,760,00026,760,00030,000,000
分配股利、利润或偿付利息支付的现金(元)3,150,662.862,368,934.441,010,617.211,867,495.65
支付其他与筹资活动有关的现金(元)2,514,579.331,253,2450907,947
筹资活动现金流出小计(元)39,665,242.1951,382,179.4427,770,617.2132,775,442.65
筹资活动产生的现金流量净额(元)-39,665,242.1925,017,820.5615,229,382.7917,984,557.35
五、现金及现金等价物净增加额-17,784,595.93-2,416,048.12-13,746,802.6314,071,554.89
加:期初现金及现金等价物余额(元)19,060,002.2419,476,050.3619,476,050.365,404,495.47
期末现金及现金等价物余额(元)1,275,406.3117,060,002.245,729,247.7319,476,050.36
补充资料
净利润(元)18,138,714.3636,113,277.116,465,957.6625,706,583.95
资产减值准备(元)-96,126.75314,767.51-116,456.87-14,076.2
固定资产和投资性房地产折旧(元)2,763,419.285,287,420.562,457,537.533,560,237.14
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,763,419.285,287,420.562,457,537.533,560,237.14
无形资产摊销(元)116,448.75271,454.71135,727.32245,624.6
处置固定资产、无形资产和其他长期资产的损失(元)-10,000-40,811.49-40,811.49-253,834.22
财务费用(元)1,173,774.452,531,570.731,010,617.211,753,805.64
投资损失(元)000-2,510.18
递延所得税(元)186,449.09-1,168,398.25436,798.3689,030.64
其中:递延所得税资产减少(元)254,180.3-1,032,935.98436,798.3689,030.64
递延所得税负债增加(元)-67,731.21-135,462.2700
存货的减少(元)1,711,854.2518,161,504-906,280.47-10,161,800.69
经营性应收项目的减少(元)28,927,799.15-125,818,418.45-1,543,239.72-14,717,603.54
经营性应付项目的增加(元)-19,316,372.8557,009,150.5-14,598,814.29-6,454,252.74
经营活动产生的现金流量净额其他项目(元)-7,033,757.64-8,213,085.19-9,593,102.92-3,285,933.03
经营活动产生的现金流量净额(元)23,635,523.26-6,616,924.68-8,575,441.42-3,091,108.44
现金的期末余额(元)1,275,406.3117,060,002.245,729,247.7319,476,050.36
减:现金的期初余额(元)19,060,002.2419,476,050.3619,476,050.365,404,495.47
现金及现金等价物的净增加额(元)-17,784,595.93-2,416,048.12-13,746,802.6314,071,554.89
公告日期2024-08-162024-04-182023-08-182023-03-28