现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)185,596,252.22319,630,931.41297,691,931.23887,953,592.36
收到的税费返还(元)00475,252.560
收到其他与经营活动有关的现金(元)356,093.95988,354.1397,608.952,418,653.04
经营活动现金流入小计(元)185,952,346.17320,619,285.54298,264,792.74890,372,245.4
购买商品、接受劳务支付的现金(元)145,760,693.28254,642,640.05215,715,147.58834,346,009.84
支付给职工以及为职工支付的现金(元)1,342,081.624,331,861.191,605,908.983,191,232.07
支付的各项税费(元)2,189,00612,037,976.728,710,271.8512,622,680.42
支付其他与经营活动有关的现金(元)2,516,614.062,765,445.0336,464,818.172,374,373.18
经营活动现金流出小计(元)151,808,394.96273,777,922.99262,496,146.58852,534,295.51
经营活动产生的现金流量净额(元)34,143,951.2146,841,362.5535,768,646.1637,837,949.89
二、投资活动产生的现金流量:
收回投资收到的现金(元)0178,594,966.94032,180,000
取得投资收益收到的现金(元)0425,655.2207,706.78
投资活动现金流入小计(元)0179,020,622.16032,187,706.78
购建固定资产、无形资产和其他长期资产支付的现金(元)13,789.08315,791.37291,024.66227,880.01
投资支付的现金(元)0232,727,732.91032,180,000
投资活动现金流出小计(元)13,789.08233,043,524.28291,024.6632,407,880.01
投资活动产生的现金流量净额(元)-13,789.08-54,022,902.12-291,024.66-220,173.23
三、筹资活动产生的现金流量:
取得借款收到的现金(元)0006,000,000
收到其他与筹资活动有关的现金(元)0005,000,000
筹资活动现金流入小计(元)00011,000,000
偿还债务支付的现金(元)03,000,0003,000,0003,000,000
分配股利、利润或偿付利息支付的现金(元)5,376,0004,569,9304,584,6005,478,712.48
支付其他与筹资活动有关的现金(元)13,068303,814.9800
筹资活动现金流出小计(元)5,389,0687,873,744.987,584,6008,478,712.48
筹资活动产生的现金流量净额(元)-5,389,068-7,873,744.98-7,584,6002,521,287.52
五、现金及现金等价物净增加额28,741,094.13-15,055,284.5527,893,021.540,139,064.18
加:期初现金及现金等价物余额(元)28,389,072.4943,444,357.0443,444,357.043,305,292.86
期末现金及现金等价物余额(元)57,130,166.6228,389,072.4971,337,378.5443,444,357.04
补充资料
净利润(元)6,558,012.447,305,818.0232,511,816.9562,775,368.17
固定资产和投资性房地产折旧(元)149,743.8330,296.38157,765.37463,708.95
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)149,743.8330,296.38157,765.37463,708.95
固定资产报废损失(元)027,001.4800
财务费用(元)-356,093.9536,004.69-97,608.95102,712.48
投资损失(元)0-425,655.220-7,706.78
递延所得税(元)65,831.8697,365.4-49,860.86157,384.47
其中:递延所得税资产减少(元)99,949.8763,247.39-49,860.86157,384.47
递延所得税负债增加(元)-34,118.0134,118.0100
存货的减少(元)-5,464,471.647,130,994.2-5,511,333.6223,748,279.52
经营性应收项目的减少(元)32,649,859.3110,626,538.6863,610,307.3143,533,749.4
经营性应付项目的增加(元)-480,403.74-19,059,509.13-54,402,207.57-92,144,907.07
其他(元)00-450,232.470
经营活动产生的现金流量净额平衡项目(元)356,093.95000
经营活动产生的现金流量净额(元)34,143,951.2146,841,362.5535,768,646.1637,837,949.89
现金的期末余额(元)57,130,166.6228,389,072.4971,337,378.5443,444,357.04
减:现金的期初余额(元)28,389,072.4943,444,357.0443,444,357.043,305,292.86
现金及现金等价物的净增加额(元)28,741,094.13-15,055,284.5527,893,021.540,139,064.18
公告日期2024-08-232024-04-232023-08-232023-04-27