现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)54,168,648.11133,757,226.0660,170,341.4113,128,646.55
收到其他与经营活动有关的现金(元)2,429,011277,223.31,223,813.04555,527.87
经营活动现金流入小计(元)56,597,659.11134,034,449.3661,394,154.44113,684,174.42
购买商品、接受劳务支付的现金(元)29,754,863.6361,439,468.1825,675,460.0945,688,060.72
支付给职工以及为职工支付的现金(元)16,949,022.237,651,114.7317,358,438.4233,517,113.15
支付的各项税费(元)2,591,929.353,420,534.841,769,997.791,833,123.95
支付其他与经营活动有关的现金(元)2,020,740.585,081,556.425,083,146.036,486,427.29
经营活动现金流出小计(元)51,316,555.76107,592,674.1749,887,042.3387,524,725.11
经营活动产生的现金流量净额(元)5,281,103.3526,441,775.1911,507,112.1126,159,449.31
二、投资活动产生的现金流量:
收回投资收到的现金(元)0005,300,000
取得投资收益收到的现金(元)089,764.920158,991.34
收到其他与投资活动有关的现金(元)16,000,000000
投资活动现金流入小计(元)16,000,00089,764.9205,458,991.34
购建固定资产、无形资产和其他长期资产支付的现金(元)2,301,558.25,845,796.974,115,4007,591,799.6
投资支付的现金(元)350,00000750,000
支付其他与投资活动有关的现金(元)26,000,00000100,000
投资活动现金流出小计(元)28,651,558.25,845,796.974,115,4008,441,799.6
投资活动产生的现金流量净额(元)-12,651,558.2-5,756,032.05-4,115,400-2,982,808.26
三、筹资活动产生的现金流量:
取得借款收到的现金(元)775,414.21,507,452.21,507,452.210,081,000
筹资活动现金流入小计(元)775,414.21,507,452.21,507,452.210,081,000
偿还债务支付的现金(元)1,507,452.210,081,00010,093,215.9119,296,000
分配股利、利润或偿付利息支付的现金(元)8,053,320.035,156,199.885,110,080.085,660,713.63
支付其他与筹资活动有关的现金(元)0468,9960449,922
筹资活动现金流出小计(元)9,560,772.2315,706,195.8815,203,295.9925,406,635.63
筹资活动产生的现金流量净额(元)-8,785,358.03-14,198,743.68-13,695,843.79-15,325,635.63
五、现金及现金等价物净增加额-16,155,812.886,486,999.46-6,304,131.687,851,005.42
加:期初现金及现金等价物余额(元)24,666,770.5118,179,771.0518,179,771.0510,328,765.63
期末现金及现金等价物余额(元)8,510,957.6324,666,770.5111,875,639.3718,179,771.05
补充资料
净利润(元)4,294,005.0113,172,340.424,793,474.5310,828,279.85
固定资产和投资性房地产折旧(元)4,651,893.729,350,528.614,171,422.59,059,374.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,725,880.768,668,765.283,545,381.427,807,292.41
投资性房地产折旧(元)926,012.96681,763.33626,041.081,252,082.17
无形资产摊销(元)11,418.1822,836.3611,418.1822,836.36
长期待摊费用摊销(元)40,962.23241,905.19163,238.57441,192.82
固定资产报废损失(元)0117.5020,252.75
财务费用(元)62,199.19226,371.57218,154.24745,686.08
投资损失(元)-118,870.93826,762.87286,739.58-218,217.99
递延所得税(元)074,032.710114,969.08
其中:递延所得税资产减少(元)0-237,598.260-5,377.25
递延所得税负债增加(元)0311,630.970120,346.33
存货的减少(元)356,374.98378,151.44-505,235.16-712,493.85
经营性应收项目的减少(元)689,620.973,844,842.37-3,583,420.74-1,809,576.66
经营性应付项目的增加(元)-4,706,500-2,137,007.115,848,389.937,255,424.37
经营活动产生的现金流量净额(元)5,281,103.3526,441,775.1911,507,112.1126,159,449.31
现金的期末余额(元)8,510,957.6324,666,770.5111,875,639.3718,179,771.05
减:现金的期初余额(元)24,666,770.5118,179,771.0518,179,771.0510,328,765.63
现金及现金等价物的净增加额(元)-16,155,812.886,486,999.46-6,304,131.687,851,005.42
公告日期2024-08-222024-04-242023-08-182023-04-25