现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)40,243,705.4294,837,627.8630,997,564.7390,916,070.06
收到的税费返还(元)4,271,531.446,094,2202,163,041.829,644,732.59
收到其他与经营活动有关的现金(元)2,745,331.3324,296,034.3422,773,909.815,960,644.34
经营活动现金流入小计(元)47,260,568.19125,227,882.255,934,516.35116,521,446.99
购买商品、接受劳务支付的现金(元)30,948,485.4176,359,316.9726,150,451.8279,322,637.29
支付给职工以及为职工支付的现金(元)8,954,461.1818,054,569.557,227,024.0916,486,101.88
支付的各项税费(元)674,440.84789,921.21514,923.161,293,489.45
支付其他与经营活动有关的现金(元)4,670,395.2728,860,117.0321,955,588.1714,958,168.86
经营活动现金流出小计(元)45,247,782.7124,063,924.7655,847,987.24112,060,397.48
经营活动产生的现金流量净额(元)2,012,785.491,163,957.4486,529.114,461,049.51
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00083,660.59
投资活动现金流入小计(元)00083,660.59
购建固定资产、无形资产和其他长期资产支付的现金(元)358,0002,325,7971,104,606.839,736,819.4
投资活动现金流出小计(元)358,0002,325,7971,104,606.839,736,819.4
投资活动产生的现金流量净额(元)-358,000-2,325,797-1,104,606.83-9,653,158.81
三、筹资活动产生的现金流量:
取得借款收到的现金(元)18,900,00068,300,00046,300,00073,160,000
收到其他与筹资活动有关的现金(元)02,720,000070,000
筹资活动现金流入小计(元)18,900,00071,020,00046,300,00073,230,000
偿还债务支付的现金(元)18,250,00070,660,00046,360,00057,460,000
分配股利、利润或偿付利息支付的现金(元)1,668,344.713,327,895.981,605,774.612,907,323.93
支付其他与筹资活动有关的现金(元)796,399.02782,784.9896,0002,337,630.41
筹资活动现金流出小计(元)20,714,743.7374,770,680.9648,061,774.6162,704,954.34
筹资活动产生的现金流量净额(元)-1,814,743.73-3,750,680.96-1,761,774.6110,525,045.66
五、现金及现金等价物净增加额-159,958.24-4,912,520.52-2,779,852.335,332,936.36
加:期初现金及现金等价物余额(元)681,768.955,594,289.475,594,289.47261,353.11
期末现金及现金等价物余额(元)521,810.71681,768.952,814,437.145,594,289.47
补充资料
净利润(元)-2,363,046.44-7,998,808.01-3,494,556.71-24,335,771.89
资产减值准备(元)-309,344.431,095,491.8-688,409.228,364,478.75
固定资产和投资性房地产折旧(元)2,218,769.264,331,848.352,142,797.853,711,663.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,218,769.264,331,848.352,142,797.853,711,663.34
无形资产摊销(元)127,094.94254,189.88127,094.94254,189.88
固定资产报废损失(元)000172,073.57
财务费用(元)1,684,521.733,306,475.981,584,354.612,954,826.71
递延所得税(元)-44,939.1-13,086.937,143.81-3,154,912.01
其中:递延所得税资产减少(元)48,802.06-150,798.13112,272.18-4,231,499.77
递延所得税负债增加(元)-93,741.16137,711.23-75,128.371,076,587.76
存货的减少(元)8,511,091.48-2,926,257.848,847,374.544,929,965.18
经营性应收项目的减少(元)-11,521,254.511,875,882.35-11,079,071.099,299,047.11
经营性应付项目的增加(元)3,709,892.561,238,221.832,609,800.36-17,734,511.13
经营活动产生的现金流量净额(元)2,012,785.491,163,957.4486,529.114,461,049.51
现金的期末余额(元)521,810.71681,768.952,814,437.145,594,289.47
减:现金的期初余额(元)681,768.955,594,289.475,594,289.47261,353.11
现金及现金等价物的净增加额(元)-159,958.24-4,912,520.52-2,779,852.335,332,936.36
公告日期2024-08-292024-04-292023-08-242023-04-27