现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)16,056,822.344,371,335.8121,421,186.5839,713,661.73
收到其他与经营活动有关的现金(元)3,052,798.623,848,939.813,318,613.0410,596,942.44
经营活动现金流入小计(元)19,109,620.9248,220,275.6224,739,799.6250,310,604.17
购买商品、接受劳务支付的现金(元)3,980,048.0319,427,968.589,989,359.733,062,953.07
支付给职工以及为职工支付的现金(元)2,864,527.016,934,565.622,312,925.634,728,931.69
支付的各项税费(元)284,102.443,416,912.841,779,843.09929,395.98
支付其他与经营活动有关的现金(元)7,479,042.977,676,845.229,142,277.7610,959,292.76
经营活动现金流出小计(元)14,607,720.4537,456,292.2623,224,406.1849,680,573.5
经营活动产生的现金流量净额(元)4,501,900.4710,763,983.361,515,393.44630,030.67
二、投资活动产生的现金流量:
收回投资收到的现金(元)3,010,441.388,000,00004,900,003.45
取得投资收益收到的现金(元)014,112.52011,555.7
处置固定资产、无形资产和其他长期资产收回的现金净额(元)06,456.372,000,751.540
收到其他与投资活动有关的现金(元)003,006,228.810
投资活动现金流入小计(元)3,010,441.388,020,568.895,006,980.354,911,559.15
购建固定资产、无形资产和其他长期资产支付的现金(元)29,277.71,191,504.1147,025.35583,747.32
投资支付的现金(元)011,000,00006,900,000
支付其他与投资活动有关的现金(元)004,000,0000
投资活动现金流出小计(元)29,277.712,191,504.114,047,025.357,483,747.32
投资活动产生的现金流量净额(元)2,981,163.68-4,170,935.22959,955-2,572,188.17
三、筹资活动产生的现金流量:
取得借款收到的现金(元)012,650,0009,650,00013,490,000
收到其他与筹资活动有关的现金(元)0017,252.360
筹资活动现金流入小计(元)012,650,0009,667,252.3613,490,000
偿还债务支付的现金(元)4,507,570.8321,432,00011,289,52011,890,000
分配股利、利润或偿付利息支付的现金(元)10,000298,593.38244,344.64553,225.87
支付其他与筹资活动有关的现金(元)0782,562.6400
筹资活动现金流出小计(元)4,517,570.8322,513,156.0211,533,864.6412,443,225.87
筹资活动产生的现金流量净额(元)-4,517,570.83-9,863,156.02-1,866,612.281,046,774.13
五、现金及现金等价物净增加额2,965,493.32-3,270,107.88608,736.16-895,383.37
加:期初现金及现金等价物余额(元)1,762,552.865,032,660.745,270,515.175,928,044.11
期末现金及现金等价物余额(元)4,728,046.181,762,552.865,879,251.335,032,660.74
补充资料
净利润(元)-3,312,189.07-5,187,271.64-1,899,873.51-1,280,120.71
资产减值准备(元)013,425.840-11,639.89
固定资产和投资性房地产折旧(元)674,283.291,377,141.82615,157.171,480,014.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)555,430.911,139,437.06615,157.171,480,014.32
投资性房地产折旧(元)118,852.38237,704.7600
无形资产摊销(元)24,934.6357,163.6624,934.6349,869.26
处置固定资产、无形资产和其他长期资产的损失(元)-1,912.06310,084.8300
固定资产报废损失(元)0-6,456.3700
公允价值变动损失(元)-41,323.6438,433.9633,751.658,493.44
财务费用(元)13,645.03378,942.7109,057.77715,248.37
投资损失(元)-10,441.38-14,112.52-14,112.5242,770.55
递延所得税(元)0537.3800
其中:递延所得税资产减少(元)0-16,697.2300
递延所得税负债增加(元)017,234.6100
存货的减少(元)878,302.631,676,184.09-7,680,139.392,386,321.81
经营性应收项目的减少(元)8,333,378.128,062,999.557,451,851.71-303,038.63
经营性应付项目的增加(元)-1,816,621.753,337,419.322,358,120.24-2,270,454.8
经营活动产生的现金流量净额(元)4,501,900.4710,763,983.361,515,393.44630,030.67
现金的期末余额(元)4,728,046.181,762,552.865,879,251.335,032,660.74
减:现金的期初余额(元)1,762,552.865,032,660.745,270,515.175,928,044.11
现金及现金等价物的净增加额(元)2,965,493.32-3,270,107.88608,736.16-895,383.37
公告日期2024-08-192024-04-162023-08-182023-04-25