现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)11,123,018.1439,851,128.599,885,993.1855,724,859.02
收到的税费返还(元)039,208.4439,208.44193,562.22
收到其他与经营活动有关的现金(元)502,743.92,025,724.36265,996.062,236,803.61
经营活动现金流入小计(元)11,625,762.0441,916,061.3910,191,197.6858,155,224.85
购买商品、接受劳务支付的现金(元)21,136,567.5437,778,830.4614,948,993.4242,163,604.44
支付给职工以及为职工支付的现金(元)2,089,094.24,928,251.032,318,637.474,640,249.28
支付的各项税费(元)1,376,227.363,124,206.662,439,420.213,610,220.24
支付其他与经营活动有关的现金(元)234,799.452,139,867.65928,569.974,089,470.63
经营活动现金流出小计(元)24,836,688.5547,971,155.820,635,621.0754,503,544.59
经营活动产生的现金流量净额(元)-13,210,926.51-6,055,094.41-10,444,423.393,651,680.26
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)735008,500
投资活动现金流入小计(元)735008,500
购建固定资产、无形资产和其他长期资产支付的现金(元)1,94928,214.3722,914.373,583,684.82
支付其他与投资活动有关的现金(元)008,0000
投资活动现金流出小计(元)1,94928,214.3730,914.373,583,684.82
投资活动产生的现金流量净额(元)-1,214-28,214.37-30,914.37-3,575,184.82
三、筹资活动产生的现金流量:
取得借款收到的现金(元)23,500,00019,500,00010,000,00017,850,000
筹资活动现金流入小计(元)23,500,00019,500,00010,000,00017,850,000
偿还债务支付的现金(元)10,500,00018,000,0005,000,00023,850,000
分配股利、利润或偿付利息支付的现金(元)164,149.862,164,899.822,065,181.66133,949.78
支付其他与筹资活动有关的现金(元)0446,134.460547,008
筹资活动现金流出小计(元)10,664,149.8620,611,034.287,065,181.6624,530,957.78
筹资活动产生的现金流量净额(元)12,835,850.14-1,111,034.282,934,818.34-6,680,957.78
五、现金及现金等价物净增加额-376,290.37-7,194,343.06-7,540,519.42-6,604,462.34
加:期初现金及现金等价物余额(元)679,852.297,874,195.357,874,195.3514,478,657.69
期末现金及现金等价物余额(元)303,561.92679,852.29333,675.937,874,195.35
补充资料
净利润(元)-1,584,883.32772,312.12587,111.914,928,615.23
固定资产和投资性房地产折旧(元)520,934.471,225,469.87614,690.231,290,177.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)520,934.471,225,469.87614,690.231,290,177.6
无形资产摊销(元)174,066.84291,878.73117,811.8975,794.36
长期待摊费用摊销(元)7,425.8616,240.298,814.57412,219.29
处置固定资产、无形资产和其他长期资产的损失(元)-640.9800-6,588.4
固定资产报废损失(元)0455,75300
财务费用(元)187,740.83155,452.0157,170.58191,915.78
递延所得税(元)-140,701.2-555,954.74-145,586.51-101,092.43
其中:递延所得税资产减少(元)-140,701.2-555,954.74-145,586.51-101,092.43
存货的减少(元)-7,298,239.013,501,297.32-768,314.196,885,730.68
经营性应收项目的减少(元)-15,437,762.23-13,959,113.59-11,053,345.215,912,993.55
经营性应付项目的增加(元)9,133,698.76-2,040,386.63-1,191,370.16-17,048,027.55
经营活动产生的现金流量净额(元)-13,210,926.51-6,055,094.41-10,444,423.393,651,680.26
现金的期末余额(元)303,561.92679,852.29333,675.937,874,195.35
减:现金的期初余额(元)679,852.297,874,195.357,874,195.3514,478,657.69
现金及现金等价物的净增加额(元)-376,290.37-7,194,343.06-7,540,519.42-6,604,462.34
公告日期2024-08-232024-04-182023-08-232023-04-07