现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)56,314,917.57170,070,813.7792,880,148.01156,130,664.34
收到的税费返还(元)1,175.140059,773.99
收到其他与经营活动有关的现金(元)4,979,329.2513,357,344.697,128,556.9319,179,718.3
经营活动现金流入小计(元)61,295,421.96183,428,158.46100,008,704.94175,370,156.63
购买商品、接受劳务支付的现金(元)31,882,666.3139,277,981.4771,441,280.51150,328,261.93
支付给职工以及为职工支付的现金(元)6,737,238.213,910,800.097,603,985.115,088,226.44
支付的各项税费(元)2,545,145.746,635,353.783,791,149.596,125,365.37
支付其他与经营活动有关的现金(元)25,697,308.6217,575,124.0615,299,673.3112,578,244.1
经营活动现金流出小计(元)66,862,358.86177,399,259.498,136,088.51184,120,097.84
经营活动产生的现金流量净额(元)-5,566,936.96,028,899.061,872,616.43-8,749,941.21
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0025,0000
投资活动现金流入小计(元)0025,0000
购建固定资产、无形资产和其他长期资产支付的现金(元)06,45000
投资活动现金流出小计(元)06,45000
投资活动产生的现金流量净额(元)0-6,45025,0000
三、筹资活动产生的现金流量:
取得借款收到的现金(元)10,000,0006,333,189.256,333,189.257,124,827.83
筹资活动现金流入小计(元)10,000,0006,333,189.256,333,189.257,124,827.83
偿还债务支付的现金(元)6,333,189.254,332,837.834,133,483.136,106,990
分配股利、利润或偿付利息支付的现金(元)48,233.87259,503.14138,093.7131,616.46
筹资活动现金流出小计(元)6,381,423.124,592,340.974,271,576.836,238,606.46
筹资活动产生的现金流量净额(元)3,618,576.881,740,848.282,061,612.42886,221.37
五、现金及现金等价物净增加额-1,948,360.027,763,297.343,959,228.85-7,863,719.84
加:期初现金及现金等价物余额(元)14,502,213.496,738,944.446,738,944.4414,602,664.28
期末现金及现金等价物余额(元)12,553,853.4714,502,241.7810,698,173.296,738,944.44
补充资料
净利润(元)1,495,270.8510,989,794.186,085,676.611,591,458.91
资产减值准备(元)-387,162.54120,678.5514,173.212,383,219.06
固定资产和投资性房地产折旧(元)341,547.24695,257.74193,280.1582,371.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)341,547.24695,257.74193,280.1582,371.35
处置固定资产、无形资产和其他长期资产的损失(元)318,880.9518,222.514,260.3395,215.07
财务费用(元)66,917.21422,921.92132,579.55137,130.61
递延所得税(元)-1,111,184.31-762,023.23-1,587,365.06-121,350.2
其中:递延所得税资产减少(元)-1,111,184.31-762,023.23-1,587,365.06-121,350.2
存货的减少(元)3,741,554.96-2,417,568.05-4,908,522.12,802,898.79
经营性应收项目的减少(元)-64,502,914.73-10,652,344.42-5,084,286.39-22,396,684.11
经营性应付项目的增加(元)46,800,499.932,469,576.45-3,523,698.18-2,192,148.84
经营活动产生的现金流量净额(元)-5,566,936.96,028,899.061,872,616.43-8,749,941.21
现金的期末余额(元)12,553,853.4714,502,241.7810,698,173.296,738,944.44
减:现金的期初余额(元)14,502,198.496,738,944.446,738,944.4414,602,664.28
现金及现金等价物的净增加额(元)-1,948,345.027,763,297.343,959,228.85-7,863,719.84
公告日期2024-08-232024-04-192023-08-242023-04-21