现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)167,597,167.8424,859,985.41172,813,446.65398,708,825.06
收到的税费返还(元)4,951,407.719,202,596.410,230,260.8211,036,146.65
收到其他与经营活动有关的现金(元)2,114,298.128,576,706.42,780,668.168,429,209.27
经营活动现金流入小计(元)174,662,873.62452,639,288.21185,824,375.63418,174,180.98
购买商品、接受劳务支付的现金(元)79,597,170.78223,568,779.9590,450,435.55249,792,463.14
支付给职工以及为职工支付的现金(元)26,835,697.9543,209,981.0224,706,689.7740,279,039.26
支付的各项税费(元)16,582,271.7528,048,925.5316,401,616.0414,404,447.79
支付其他与经营活动有关的现金(元)21,533,276.340,301,705.8317,016,568.8349,854,081.75
经营活动现金流出的平衡项目(元)000.010
经营活动现金流出小计(元)144,548,416.78335,129,392.33148,575,310.2354,330,031.94
经营活动产生的现金流量净额平衡项目(元)000.010
经营活动产生的现金流量净额(元)30,114,456.84117,509,895.8837,249,065.4463,844,149.04
二、投资活动产生的现金流量:
收回投资收到的现金(元)297,300,000518,000,000263,000,000436,800,000
取得投资收益收到的现金(元)1,347,161.682,449,802.731,205,297.781,612,646.31
处置固定资产、无形资产和其他长期资产收回的现金净额(元)208,00056,70053,00045,000
投资活动现金流入小计(元)298,855,161.68520,506,502.73264,258,297.78438,457,646.31
购建固定资产、无形资产和其他长期资产支付的现金(元)480,631.3819,502,343.531,130,924.233,336,197.83
投资支付的现金(元)280,000,000592,300,000277,300,000502,642,500
投资活动现金流出的平衡项目(元)00-0.030
投资活动现金流出小计(元)280,480,631.38611,802,343.53278,430,924.2505,978,697.83
投资活动产生的现金流量净额平衡项目(元)00-0.030
投资活动产生的现金流量净额(元)18,374,530.3-91,295,840.8-14,172,626.45-67,521,051.52
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00017,000,000
取得借款收到的现金(元)00019,800,000
筹资活动现金流入小计(元)00036,800,000
偿还债务支付的现金(元)019,800,00019,800,0000
分配股利、利润或偿付利息支付的现金(元)20,040,00026,918,82526,918,82527,235,872.5
筹资活动现金流出小计(元)20,040,00046,718,82546,718,82527,235,872.5
筹资活动产生的现金流量净额(元)-20,040,000-46,718,825-46,718,8259,564,127.5
四、汇率变动对现金及现金等价物的影响308,983.29985,610.191,598,806.31,967,380.45
五、现金及现金等价物净增加额28,757,970.43-19,519,159.73-22,043,579.717,854,605.47
加:期初现金及现金等价物余额(元)61,187,049.0557,822,409.9180,931,664.9449,967,804.44
期末现金及现金等价物余额(元)89,945,019.4838,303,250.1858,888,085.2357,822,409.91
补充资料
净利润(元)14,937,573.3945,860,278.1122,755,762.7540,799,480.91
资产减值准备(元)10,371,910.0420,875,228.927,379,978.577,641,312.55
固定资产和投资性房地产折旧(元)2,214,331.714,007,482.862,005,711.734,226,032.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,214,331.714,007,482.862,005,711.734,226,032.78
无形资产摊销(元)131,872.44296,432.61171,295.83247,738.62
长期待摊费用摊销(元)84,228.04204,091.2791,075.04264,780.45
处置固定资产、无形资产和其他长期资产的损失(元)163,310.890-35,966.67-53,346.59
固定资产报废损失(元)04,563.62080,550.36
公允价值变动损失(元)0-362,473.6200
财务费用(元)-1,504,015.53-610,325.03-2,532,832.06-1,429,122.95
投资损失(元)-1,479,944.29-2,027,316.76-1,273,786.27-1,480,931.69
递延所得税(元)-1,184,750.33-3,912,170.86-1,054,207.57-58,731.65
其中:递延所得税资产减少(元)-1,184,750.33-3,881,398.96-1,054,207.57-194,126.87
递延所得税负债增加(元)0-30,771.90135,395.22
存货的减少(元)25,154,675.5110,981,634.9812,408,154.511,730,790.25
经营性应收项目的减少(元)-15,335,665.7320,632,321.25-9,482,649.3821,457,342.33
经营性应付项目的增加(元)-6,014,664.8415,919,605.765,582,155.71-24,115,176.17
经营活动产生的现金流量净额(元)30,114,456.84117,509,895.8837,249,065.4463,844,149.04
现金的期末余额(元)89,945,019.4838,303,250.1858,888,085.2357,822,409.91
减:现金的期初余额(元)61,187,049.0557,822,409.9180,931,664.9449,967,804.44
现金及现金等价物的净增加额(元)28,757,970.43-19,519,159.73-22,043,579.717,854,605.47
公告日期2024-08-282024-04-262023-08-282023-04-26