现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)247,755,365.35535,815,707.49283,372,493.6567,715,174.51
收到的税费返还(元)72,775.02117,307.05107,507.44101,331.45
收到其他与经营活动有关的现金(元)205,462,188.12538,650,834.15316,509,210.92433,764,827.25
经营活动现金流入小计(元)453,290,328.491,074,583,848.69599,989,211.961,001,581,333.21
购买商品、接受劳务支付的现金(元)263,453,753.27648,622,767.29351,023,803.48701,602,345.91
支付给职工以及为职工支付的现金(元)13,878,194.4460,576,80435,448,948.7164,098,512.15
支付的各项税费(元)11,807,789.2715,482,813.864,606,821.6712,250,291.61
支付其他与经营活动有关的现金(元)147,268,690.7257,902,022.61130,494,700.68253,186,980.51
经营活动现金流出小计(元)436,408,427.68982,584,407.76521,574,274.541,031,138,130.18
经营活动产生的现金流量净额(元)16,881,900.8191,999,440.9378,414,937.42-29,556,796.97
二、投资活动产生的现金流量:
收回投资收到的现金(元)085,250,00085,250,00032,000,000
取得投资收益收到的现金(元)940,000001,358,490.57
处置固定资产、无形资产和其他长期资产收回的现金净额(元)334,0000023,130.49
投资活动现金流入小计(元)1,274,00085,250,00085,250,00033,381,621.06
购建固定资产、无形资产和其他长期资产支付的现金(元)33,132.98631,882.07373,822.771,396,828.47
投资支付的现金(元)0195,250,000195,250,0000
支付其他与投资活动有关的现金(元)2,668.269,946,850.779,833,613.830
投资活动现金流出小计(元)35,801.24205,828,732.84205,457,436.61,396,828.47
投资活动产生的现金流量净额(元)1,238,198.76-120,578,732.84-120,207,436.631,984,792.59
三、筹资活动产生的现金流量:
取得借款收到的现金(元)109,068,000162,500,000102,500,000223,500,000
筹资活动现金流入小计(元)109,068,000162,500,000102,500,000223,500,000
偿还债务支付的现金(元)109,500,000164,820,00065,000,000215,500,000
分配股利、利润或偿付利息支付的现金(元)4,188,990.557,229,053.814,152,201.7411,085,537.64
支付其他与筹资活动有关的现金(元)022,084.8722,084.871,645,923.47
筹资活动现金流出小计(元)113,688,990.55172,071,138.6869,174,286.61228,231,461.11
筹资活动产生的现金流量净额(元)-4,620,990.55-9,571,138.6833,325,713.39-4,731,461.11
五、现金及现金等价物净增加额13,499,109.02-38,150,430.59-8,466,785.79-2,303,465.49
加:期初现金及现金等价物余额(元)12,544,854.450,695,284.9950,695,284.9952,998,750.48
期末现金及现金等价物余额(元)26,043,963.4212,544,854.442,228,499.250,695,284.99
补充资料
净利润(元)2,400,989.4798,498,965.0383,788,153.2414,204,807.94
资产减值准备(元)149,458.43185,923165,712.2-6,263,506.43
固定资产和投资性房地产折旧(元)1,337,078.153,120,004.891,580,250.444,699,239.57
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,337,078.153,120,004.891,580,250.444,699,239.57
无形资产摊销(元)0159,075.1279,537.56159,075.12
长期待摊费用摊销(元)01,239,627.12619,813.561,247,652.12
处置固定资产、无形资产和其他长期资产的损失(元)-224,532.78307.2307.2-5,106.93
固定资产报废损失(元)305.56000
财务费用(元)4,188,990.556,614,535.623,536,306.889,967,937.84
投资损失(元)-638,277.71-84,262,381.59-83,427,537.47-1,358,490.57
递延所得税(元)538,778.08-162,857.49207,367.572,235,125.56
其中:递延所得税资产减少(元)538,778.08-162,857.49207,367.572,235,125.56
存货的减少(元)-4,696,929.68-5,096,742.92-1,744,997.749,606,211.87
经营性应收项目的减少(元)49,484,533.7-153,995,343.6-95,871,350.315,993,351.28
经营性应付项目的增加(元)-30,912,882.84229,266,174.49168,873,838.05-61,448,257.16
其他(元)0-6,495,752.0100
经营活动产生的现金流量净额平衡项目(元)-1,000,000000
经营活动产生的现金流量净额(元)16,881,900.8191,999,440.9378,414,937.42-29,556,796.97
现金的期末余额(元)26,043,963.4212,544,854.442,228,499.250,695,284.99
减:现金的期初余额(元)12,544,854.450,695,284.9950,695,284.9952,998,750.48
现金及现金等价物的净增加额(元)13,499,109.02-38,150,430.59-8,466,785.79-2,303,465.49
公告日期2024-08-282024-04-262023-08-182023-04-26