现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)141,108,792.92579,460,257.53212,424,219.84417,942,646.16
收到其他与经营活动有关的现金(元)20,664,210.432,405,228.2710,628,744.1416,398,981.98
经营活动现金流入小计(元)161,773,003.32611,865,485.8223,052,963.98434,341,628.14
购买商品、接受劳务支付的现金(元)141,475,492.36488,910,163.68168,815,257.64411,751,197.84
支付给职工以及为职工支付的现金(元)9,911,658.7228,980,947.9812,582,986.731,634,699.02
支付的各项税费(元)9,640,840.2925,441,017.126,251,140.7115,160,914.05
支付其他与经营活动有关的现金(元)10,179,267.6538,879,232.628,199,554.946,491,258.31
经营活动现金流出小计(元)171,207,259.02582,211,361.38215,848,939.95505,038,069.22
经营活动产生的现金流量净额(元)-9,434,255.729,654,124.427,204,024.03-70,696,441.08
二、投资活动产生的现金流量:
收回投资收到的现金(元)030,000,00020,000,000121,690,000
取得投资收益收到的现金(元)09,819.189,819.18303,157.25
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00028,500
投资活动现金流入小计(元)030,009,819.1820,009,819.18122,021,657.25
购建固定资产、无形资产和其他长期资产支付的现金(元)4,215,231.83,027,699.4802,327,593
投资支付的现金(元)030,000,00020,000,000121,690,000
投资活动现金流出小计(元)4,215,231.833,027,699.4820,000,000124,017,593
投资活动产生的现金流量净额(元)-4,215,231.8-3,017,880.39,819.18-1,995,935.75
三、筹资活动产生的现金流量:
取得借款收到的现金(元)8,054,882.218,298,846.039,637,970.21,680,450
收到其他与筹资活动有关的现金(元)017,934,279.3030,500,284.65
筹资活动现金流入小计(元)8,054,882.236,233,125.339,637,970.232,180,734.65
偿还债务支付的现金(元)5,500,000000
分配股利、利润或偿付利息支付的现金(元)243,775.0538,310,016.6671,937.50
支付其他与筹资活动有关的现金(元)09,727,18202,725
筹资活动现金流出小计(元)5,743,775.0548,037,198.6671,937.52,725
筹资活动产生的现金流量净额(元)2,311,107.15-11,804,073.339,566,032.732,178,009.65
五、现金及现金等价物净增加额-11,338,380.3514,832,170.7916,779,875.91-40,514,367.18
加:期初现金及现金等价物余额(元)31,421,672.5416,589,501.7516,589,501.7557,103,868.93
期末现金及现金等价物余额(元)20,083,292.1931,421,672.5433,369,377.6616,589,501.75
补充资料
净利润(元)26,325,422.7920,527,304.2934,145,922.248,636,809.59
资产减值准备(元)7,720,269.27-12,495,384.21-5,480,363.76-8,764,927.81
固定资产和投资性房地产折旧(元)2,391,140.354,295,559.262,019,612.813,563,152.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,391,140.354,295,559.262,019,612.813,563,152.1
无形资产摊销(元)89,770.98179,541.9689,770.98179,541.96
处置固定资产、无形资产和其他长期资产的损失(元)816,661.781,123,523.5-148,769.111,223,896.21
固定资产报废损失(元)0836,948.7941,518.77216.14
财务费用(元)243,087.55369,116.0598,994.596,194.67
投资损失(元)77,255.842,531,430.25551,519.542,011,436.39
递延所得税(元)1,539,456.27-3,336,543.57606,525.47-1,532,242.21
其中:递延所得税资产减少(元)1,539,456.27-3,336,543.57606,525.47-1,532,242.21
存货的减少(元)11,636.47752,636.84-667,685.9-1,365,790.37
经营性应收项目的减少(元)89,071,834.59-34,441,743.05-16,183,626.4712,026,261.69
经营性应付项目的增加(元)-19,149,813.66-18,256,747.53138,958,098.96-154,324,252.37
经营活动产生的现金流量净额其他项目(元)-102,783,449.1428,599,415.02-150,321,372.4544,875,235.08
经营活动产生的现金流量净额(元)-9,434,255.729,654,124.427,204,024.03-70,696,441.08
现金的期末余额(元)20,083,292.1931,421,672.5433,369,377.6616,589,501.75
减:现金的期初余额(元)31,421,672.5416,589,501.7516,589,501.7557,103,868.93
现金及现金等价物的净增加额(元)-11,338,380.3514,832,170.7916,779,875.91-40,514,367.18
公告日期2024-08-162024-03-292023-08-012023-04-26