现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)60,791,746.5593,014,562.1558,179,875.593,186,083.14
收到其他与经营活动有关的现金(元)5,328,940.512,408,997.853,980,130.033,428,511.64
经营活动现金流入小计(元)66,120,687.0695,423,56062,160,005.5396,614,594.78
购买商品、接受劳务支付的现金(元)3,651,483.236,207,988.583,374,871.464,840,287.15
支付给职工以及为职工支付的现金(元)10,733,024.9226,944,551.7810,940,880.7927,608,678.58
支付的各项税费(元)13,785,737.4423,892,702.0812,746,332.0421,052,073.94
支付其他与经营活动有关的现金(元)5,336,378.552,813,855.733,498,017.575,367,892.48
经营活动现金流出小计(元)33,506,624.1459,859,098.1730,560,101.8658,868,932.15
经营活动产生的现金流量净额(元)32,614,062.9235,564,461.8331,599,903.6737,745,662.63
二、投资活动产生的现金流量:
收回投资收到的现金(元)06,120,0006,100,0000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)029,963,75729,963,75792,000
投资活动现金流入小计(元)036,083,75736,063,75792,000
购建固定资产、无形资产和其他长期资产支付的现金(元)09,728.169,728.165,433,960.22
投资支付的现金(元)20,000,000000
投资活动现金流出小计(元)20,000,0009,728.169,728.165,433,960.22
投资活动产生的现金流量净额(元)-20,000,00036,074,028.8436,054,028.84-5,341,960.22
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)33,750,00059,062,50036,562,50042,187,500
筹资活动现金流出小计(元)33,750,00059,062,50036,562,50042,187,500
筹资活动产生的现金流量净额(元)-33,750,000-59,062,500-36,562,500-42,187,500
五、现金及现金等价物净增加额-21,135,937.0812,575,990.6731,091,432.51-9,783,797.59
加:期初现金及现金等价物余额(元)66,465,300.1553,889,309.4853,889,309.4863,673,107.07
期末现金及现金等价物余额(元)45,329,363.0766,465,300.1584,980,741.9953,889,309.48
补充资料
净利润(元)16,345,265.9650,800,455.9634,377,460.0737,378,611.15
固定资产和投资性房地产折旧(元)2,968,536.645,987,091.363,007,762.46,051,299.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,968,536.645,987,091.363,007,762.46,051,299.87
无形资产摊销(元)789,8281,579,656789,8281,579,656
长期待摊费用摊销(元)863,163.881,886,182.221,004,536.451,685,294.9
处置固定资产、无形资产和其他长期资产的损失(元)0-28,653,213.96-28,658,117.04-59,302.39
投资损失(元)02,433,659.12,453,659.1-4,287,407.76
递延所得税(元)00-851,122.740
递延所得税负债增加(元)00-851,122.740
存货的减少(元)13,126.99-25,907.21-16,420.48-17,067.9
经营性应收项目的减少(元)-22,955.76151,740.71106,099.12-1,187,616.42
经营性应付项目的增加(元)11,656,240.791,403,100.6819,382,249.53-3,399,502.91
经营活动产生的现金流量净额(元)32,614,062.9235,564,461.8331,599,903.6737,745,662.63
现金的期末余额(元)45,329,363.0766,465,300.1584,980,741.9953,889,309.48
减:现金的期初余额(元)66,465,300.1553,889,309.4853,889,309.4863,673,107.07
现金及现金等价物的净增加额(元)-21,135,937.0812,575,990.6731,091,432.51-9,783,797.59
公告日期2024-08-202024-03-202023-08-162023-03-22