现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)844,6432,496,271.981,324,767.137,622,549.42
收到的税费返还(元)00354.4354.4
收到其他与经营活动有关的现金(元)771,103.51,638,302.3352,139.46648,627.62
经营活动现金流入小计(元)1,615,746.54,134,574.311,377,260.998,271,531.44
购买商品、接受劳务支付的现金(元)873,5001,278,030.091,021,530.414,304,642.87
支付给职工以及为职工支付的现金(元)789,602.661,757,808.971,054,864.182,417,325.03
支付的各项税费(元)031,504.0213,463.59279,945.42
支付其他与经营活动有关的现金(元)939,090.853,151,175.29373,099.281,710,638.23
经营活动现金流出小计(元)2,602,193.516,218,518.372,462,957.468,712,551.55
经营活动产生的现金流量净额(元)-986,447.01-2,083,944.06-1,085,696.47-441,020.11
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)9,304.23000
投资活动现金流入小计(元)9,304.23000
购建固定资产、无形资产和其他长期资产支付的现金(元)1,773,531.242,568,803.99433,597.713,440,379.93
投资支付的现金(元)300186,500158,000195,000
投资活动现金流出小计(元)1,773,831.242,755,303.99591,597.713,635,379.93
投资活动产生的现金流量净额(元)-1,764,527.01-2,755,303.99-591,597.71-3,635,379.93
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)016,480,817.4300
取得借款收到的现金(元)3,300,0003,800,0003,800,0004,800,000
收到其他与筹资活动有关的现金(元)975,891.578,321,7906,991,7908,228,580
筹资活动现金流入小计(元)4,275,891.5728,602,607.4310,791,79013,028,580
偿还债务支付的现金(元)3,800,0004,800,0004,800,0004,984,884.2
分配股利、利润或偿付利息支付的现金(元)300,160.38328,926.77289,132.29415,130.49
支付其他与筹资活动有关的现金(元)436,212.536,771,182.943,795,4883,505,265.31
筹资活动现金流出小计(元)4,536,372.9111,900,109.718,884,620.298,905,280
筹资活动产生的现金流量净额(元)-260,481.3416,702,497.721,907,169.714,123,300
五、现金及现金等价物净增加额-3,011,455.3611,863,249.67229,875.5346,899.96
加:期初现金及现金等价物余额(元)12,900,690.881,037,441.211,037,441.21990,541.25
期末现金及现金等价物余额(元)9,889,235.5212,900,690.881,267,316.741,037,441.21
补充资料
净利润(元)-1,274,932.13-10,271,176.83-4,076,065-4,631,619.51
资产减值准备(元)0857,653.54038,248.2
固定资产和投资性房地产折旧(元)512,094.561,060,170.2584,955.531,627,494.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)512,094.561,060,170.2584,955.531,627,494.85
处置固定资产、无形资产和其他长期资产的损失(元)-31,157.52000
固定资产报废损失(元)0505,766.800
财务费用(元)420,235.79466,914.79324,423.54415,130.49
投资损失(元)300229,276.81-103,208.78152,223.19
递延所得税(元)-13,891.4815,571.8100
其中:递延所得税资产减少(元)7,344.44-1,247,965.1800
递延所得税负债增加(元)-21,235.921,263,536.9900
存货的减少(元)-416146,364.69-173,235.972,765,728.27
经营性应收项目的减少(元)-2,268,451.811,419,265.47-412,984.42-391,887.07
经营性应付项目的增加(元)1,459,237.91654,418.671,075,931.76-1,246,079.95
经营活动产生的现金流量净额(元)-986,447.01-2,083,944.06-1,085,696.47-441,020.11
现金的期末余额(元)9,889,235.5212,900,690.881,267,316.741,037,441.21
减:现金的期初余额(元)12,900,690.881,037,441.211,037,441.21990,541.25
现金及现金等价物的净增加额(元)-3,011,455.3611,863,249.67229,875.5346,899.96
公告日期2024-08-202024-04-192023-08-282023-04-21