现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)127,429,887.81225,485,925.68103,901,377.83172,066,006.32
收到其他与经营活动有关的现金(元)158,960.395,704,5051,261,690.17983,287.28
经营活动现金流入小计(元)127,588,848.2231,190,430.68105,163,068173,049,293.6
购买商品、接受劳务支付的现金(元)84,043,710.24139,618,602.0251,644,385.68105,298,333.74
支付给职工以及为职工支付的现金(元)21,432,304.0739,766,373.3518,156,773.1340,489,488.09
支付的各项税费(元)7,110,942.3613,043,444.828,494,835.688,637,530.26
支付其他与经营活动有关的现金(元)5,800,733.0413,944,174.024,248,165.3813,849,432.06
经营活动现金流出小计(元)118,387,689.71206,372,594.2182,544,159.87168,274,784.15
经营活动产生的现金流量净额(元)9,201,158.4924,817,836.4722,618,908.134,774,509.45
二、投资活动产生的现金流量:
收回投资收到的现金(元)0001
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0707.960323,000
投资活动现金流入小计(元)0707.960323,001
购建固定资产、无形资产和其他长期资产支付的现金(元)901,219.7710,794,072.296,191,734.8118,220,037.87
投资活动现金流出小计(元)901,219.7710,794,072.296,191,734.8118,220,037.87
投资活动产生的现金流量净额(元)-901,219.77-10,793,364.33-6,191,734.81-17,897,036.87
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00030,120,000
取得借款收到的现金(元)13,039,31225,000,00015,000,00017,982,670
筹资活动现金流入小计(元)13,039,31225,000,00015,000,00048,102,670
偿还债务支付的现金(元)9,419,00022,947,71317,356,71320,625,957
分配股利、利润或偿付利息支付的现金(元)12,823,298.3312,720,596.1712,421,539.3124,249,394.28
支付其他与筹资活动有关的现金(元)284,563.26205,506.7900
筹资活动现金流出小计(元)22,526,861.5935,873,815.9629,778,252.3144,875,351.28
筹资活动产生的现金流量净额(元)-9,487,549.59-10,873,815.96-14,778,252.313,227,318.72
四、汇率变动对现金及现金等价物的影响372,425.74-9,071.5389,384.9586,238.86
五、现金及现金等价物净增加额-815,185.133,141,584.651,738,305.96-9,808,969.84
加:期初现金及现金等价物余额(元)11,407,932.538,258,435.488,258,435.4818,067,405.32
期末现金及现金等价物余额(元)10,592,747.411,400,020.139,996,741.448,258,435.48
补充资料
净利润(元)14,565,825.7124,446,507.8315,359,824.219,936,386.01
资产减值准备(元)0675,372.660524,237.27
固定资产和投资性房地产折旧(元)3,152,062.097,068,992.553,362,864.946,283,765.65
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,152,062.097,068,992.553,362,864.946,283,765.65
无形资产摊销(元)234,285.54664,361.44349,284.35713,766.1
处置固定资产、无形资产和其他长期资产的损失(元)000-34,843.64
固定资产报废损失(元)1,239.323,004.5600
财务费用(元)309,973.63706,012.1-166,184.68941,202.88
投资损失(元)-48,454.6400-1
递延所得税(元)-68,360.37-88,937.16-155,427.15829,263.01
其中:递延所得税资产减少(元)-68,360.37-294,363.19-155,427.15177,751.99
递延所得税负债增加(元)0205,426.030651,511.02
存货的减少(元)-5,437,982.79-3,484,637.74-1,091,987.946,624,201.08
经营性应收项目的减少(元)-8,919,025.23-24,570,079.59-41,868,037.45-26,530,948.31
经营性应付项目的增加(元)4,669,038.9117,496,883.2848,047,450.7-4,980,093.64
经营活动产生的现金流量净额平衡项目(元)-309,973.63000
经营活动产生的现金流量净额(元)9,201,158.4924,817,836.4722,618,908.134,774,509.45
不涉及现金收支的投资和筹资活动金额其他项目(元)02,746,218.9300
现金的期末余额(元)10,592,747.411,400,020.139,996,741.448,258,435.48
减:现金的期初余额(元)11,407,932.538,258,435.488,258,435.4818,067,405.32
现金及现金等价物的净增加额(元)-815,185.133,141,584.651,738,305.96-9,808,969.84
公告日期2024-08-272024-04-252023-08-282024-04-25