现金流量表

2024年中报2023年年报2023年中报2023年一季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)150,180,070.65299,800,659.49139,497,549.5360,884,134.73
收到的税费返还(元)02,912,954.1198,223.991,864,445.04
收到其他与经营活动有关的现金(元)29,627,166.0615,783,511.158,848,141.77812,618.49
经营活动现金流入小计(元)179,807,236.71318,497,124.74148,543,915.2963,561,198.26
购买商品、接受劳务支付的现金(元)147,796,595.47194,911,478.5297,861,448.7236,905,205.97
支付给职工以及为职工支付的现金(元)25,898,462.9150,065,234.1125,004,314.7212,411,835.01
支付的各项税费(元)4,722,908.028,611,657.726,089,397.071,233,242.44
支付其他与经营活动有关的现金(元)29,927,218.7150,630,704.8222,438,343.225,018,227.16
经营活动现金流出小计(元)208,345,185.11304,219,075.17151,393,503.7355,568,510.58
经营活动产生的现金流量净额(元)-28,537,948.414,278,049.57-2,849,588.447,992,687.68
二、投资活动产生的现金流量:
收回投资收到的现金(元)15,000,00023,000,00014,000,0009,000,000
取得投资收益收到的现金(元)0362,768.720120,146.46
处置固定资产、无形资产和其他长期资产收回的现金净额(元)020,14712,1602,161
收到其他与投资活动有关的现金(元)48,905.3509,227,255.040
投资活动现金流入小计(元)15,048,905.3523,382,915.7223,239,415.049,122,307.46
购建固定资产、无形资产和其他长期资产支付的现金(元)9,412,227.515,662,788.531,389,054.82,263,331.7
投资支付的现金(元)660,00038,000,00029,000,00029,000,000
支付其他与投资活动有关的现金(元)009,000,0000
投资活动现金流出小计(元)10,072,227.5143,662,788.5339,389,054.831,263,331.7
投资活动产生的现金流量净额(元)4,976,677.84-20,279,872.81-16,149,639.76-22,141,024.24
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)700,000000
取得借款收到的现金(元)7,670,505.44000
筹资活动现金流入小计(元)8,370,505.44000
分配股利、利润或偿付利息支付的现金(元)12,528.4967,317.0300
支付其他与筹资活动有关的现金(元)020,928.605,232.15
筹资活动现金流出小计(元)12,528.4988,245.6305,232.15
筹资活动产生的现金流量净额(元)8,357,976.95-88,245.630-5,232.15
四、汇率变动对现金及现金等价物的影响0161,816.820-92,972.45
五、现金及现金等价物净增加额-15,203,293.61-5,928,252.05-18,999,228.2-14,246,541.16
加:期初现金及现金等价物余额(元)36,598,970.5742,527,222.6242,527,222.6242,527,222.62
期末现金及现金等价物余额(元)21,395,676.9636,598,970.5723,527,994.4228,280,681.46
补充资料
净利润(元)590,049.988,666,742.8610,175,040.955,030,917.77
资产减值准备(元)1,731,701.082,459,886.78,373.46405,763.1
固定资产和投资性房地产折旧(元)4,217,187.3910,060,186.714,763,718.262,373,980.37
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,217,187.3910,060,186.714,763,718.262,373,980.37
无形资产摊销(元)527,282.01893,008.91527,695.92263,847.96
长期待摊费用摊销(元)129,961.35000
处置固定资产、无形资产和其他长期资产的损失(元)057,879.8835,228.95-731.73
固定资产报废损失(元)0003,015.72
财务费用(元)-355,755.45-94,499.79-171,267.793,646.86
投资损失(元)0-321,643.69-140,254.69-14,604.95
递延所得税(元)-510,362.93-915,798.15-343,138.234,527.6
其中:递延所得税资产减少(元)-508,907.86-912,888.01-341,683.165,255.13
递延所得税负债增加(元)-1,455.07-2,910.14-1,455.07-727.53
存货的减少(元)-5,635,166.43-11,386,426.51-4,186,272.61-3,218,832.26
经营性应收项目的减少(元)-7,876,241.19-40,688,077.32-31,529,079.15-5,184,262.11
经营性应付项目的增加(元)-37,693,065.6737,654,702.5415,199,073.267,737,221.41
其他(元)14,021,614.06829,433.29770,119.85207,864.29
经营活动产生的现金流量净额(元)-28,537,948.414,278,049.57-2,849,588.447,992,687.68
现金的期末余额(元)21,395,676.9636,598,970.5723,527,994.4228,280,681.46
减:现金的期初余额(元)36,598,970.5742,527,222.6242,527,222.6242,527,222.62
现金及现金等价物的净增加额(元)-15,203,293.61-5,928,252.05-18,999,228.2-14,246,541.16
公告日期2024-08-222024-04-242024-04-242023-06-01