现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)18,675,924.448,003,158.0618,997,914.7854,132,904.13
收到其他与经营活动有关的现金(元)6,950.34140,105.4917,900.827,124,014.01
经营活动现金流入小计(元)18,682,874.7448,143,263.5519,015,815.661,256,918.14
购买商品、接受劳务支付的现金(元)6,304,322.5321,913,406.711,423,946.0938,646,187.52
支付给职工以及为职工支付的现金(元)6,250,583.2515,307,526.686,495,136.3713,760,989.9
支付的各项税费(元)921,490.184,560,754.682,517,733.822,829,719.93
支付其他与经营活动有关的现金(元)1,123,450.63,985,855.16838,431.292,191,375.52
经营活动现金流出小计(元)14,599,846.5645,767,543.2221,275,247.5757,428,272.87
经营活动产生的现金流量净额(元)4,083,028.182,375,720.33-2,259,431.973,828,645.27
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0006,000
投资活动现金流入小计(元)0006,000
购建固定资产、无形资产和其他长期资产支付的现金(元)692,861.351,636,321.351,851,451.350
投资活动现金流出小计(元)692,861.351,636,321.351,851,451.350
投资活动产生的现金流量净额(元)-692,861.35-1,636,321.35-1,851,451.356,000
三、筹资活动产生的现金流量:
取得借款收到的现金(元)4,225,983.3940,782,976.8530,285,0255,000,000
收到其他与筹资活动有关的现金(元)2,311,666.664,300,0003,200,0006,000,000
筹资活动现金流入小计(元)6,537,650.0545,082,976.8533,485,02511,000,000
偿还债务支付的现金(元)8,184,66535,300,00025,200,000756,000
分配股利、利润或偿付利息支付的现金(元)264,148.32,357,288.24179,470.71266,030.62
支付其他与筹资活动有关的现金(元)5,858,071.884,392,810.442,546,405.2213,280,810.44
筹资活动现金流出小计(元)14,306,885.1842,050,098.6827,925,875.9314,302,841.06
筹资活动产生的现金流量净额(元)-7,769,235.133,032,878.175,559,149.07-3,302,841.06
五、现金及现金等价物净增加额-4,379,068.33,772,277.151,448,265.75531,804.21
加:期初现金及现金等价物余额(元)5,033,821.831,261,544.681,261,544.68729,740.47
期末现金及现金等价物余额(元)654,753.535,033,821.832,709,810.431,261,544.68
补充资料
净利润(元)-610,467.46894,806.86-1,595,621.881,250,324.63
资产减值准备(元)0222,180.74013,599.81
固定资产和投资性房地产折旧(元)1,195,977.442,525,089.741,269,242.792,551,098.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,195,977.442,525,089.741,269,242.792,551,098.66
长期待摊费用摊销(元)106,283.04194,143.2594,266.35181,295.32
处置固定资产、无形资产和其他长期资产的损失(元)000-3,959.73
固定资产报废损失(元)030.620331.19
财务费用(元)320,082.49749,933.27329,190.94712,054.44
递延所得税(元)32,356.83-55,226.57-15,352.64,731.08
其中:递延所得税资产减少(元)32,356.83-55,226.57-15,352.64,731.08
存货的减少(元)-2,143,324.28-1,646,344.24-1,692,456.1511,565,904.17
经营性应收项目的减少(元)19,427,755.12-18,674,757.76-14,676,416.79-3,550,487.05
经营性应付项目的增加(元)-15,614,721.3215,663,577.0112,771,990.47-11,452,042.35
经营活动产生的现金流量净额(元)4,083,028.322,375,720.33-2,259,431.973,828,645.27
现金的期末余额(元)654,753.535,033,821.832,709,810.431,261,544.68
减:现金的期初余额(元)5,033,821.831,261,544.681,261,544.68729,740.47
现金及现金等价物的净增加额(元)-4,379,068.33,772,277.151,448,265.75531,804.21
公告日期2024-08-212024-04-262023-08-242023-04-20