现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)8,317,841.5741,355,969.4412,359,048.434,647,053.77
收到的税费返还(元)447,402.991,525,429894,055.12,136,858.28
收到其他与经营活动有关的现金(元)693,340.682,389,869.122,251,729.56824,073.91
经营活动现金流入小计(元)9,458,585.2445,271,267.5615,504,833.0637,607,985.96
购买商品、接受劳务支付的现金(元)1,908,376.2619,569,307.062,948,577.917,256,081.43
支付给职工以及为职工支付的现金(元)5,859,704.0514,000,949.657,712,657.313,020,344.26
支付的各项税费(元)1,340,137.072,760,190.511,964,592.66,321,975.62
支付其他与经营活动有关的现金(元)4,801,960.2411,714,138.185,357,036.259,227,357.5
经营活动现金流出小计(元)13,910,177.6248,044,585.417,982,864.0635,825,758.81
经营活动产生的现金流量净额(元)-4,451,592.38-2,773,317.84-2,478,0311,782,227.15
二、投资活动产生的现金流量:
收回投资收到的现金(元)5,000,00010,000,00010,000,00010,000,000
取得投资收益收到的现金(元)22,208.23104,823.2971,961.64137,645.2
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0036,140.830
投资活动现金流入小计(元)5,022,208.2310,104,823.2910,108,102.4710,137,645.2
购建固定资产、无形资产和其他长期资产支付的现金(元)8,715.9392,038.411,157,471.493,029,199.67
投资支付的现金(元)5,000,00013,000,00011,000,00010,000,000
投资活动现金流出小计(元)5,008,715.9313,092,038.4112,157,471.4913,029,199.67
投资活动产生的现金流量净额(元)13,492.3-2,987,215.12-2,049,369.02-2,891,554.47
三、筹资活动产生的现金流量:
四、汇率变动对现金及现金等价物的影响00-2,346.22-1,682.64
五、现金及现金等价物净增加额-4,438,100.08-5,760,532.96-4,529,746.24-1,111,009.96
加:期初现金及现金等价物余额(元)9,643,700.515,404,233.4615,404,233.4616,515,243.42
期末现金及现金等价物余额(元)5,205,600.429,643,700.510,874,487.2215,404,233.46
补充资料
净利润(元)-1,098,237.92-8,661,399.96-972,929.53-1,124,189.95
固定资产和投资性房地产折旧(元)1,412,566.842,837,444.011,420,526.022,766,923.5
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,412,566.842,837,444.011,420,526.022,766,923.5
无形资产摊销(元)99,846.78199,693.5699,846.78199,693.56
长期待摊费用摊销(元)169,811.341,006,603.76503,301.881,006,603.77
处置固定资产、无形资产和其他长期资产的损失(元)26,071.9100-82,951.21
财务费用(元)002,346.220
投资损失(元)399,838.32471,291.74-71,961.64-137,645.2
递延所得税(元)-46,091.14-1,217,766.9-165,473.95-794,520.76
其中:递延所得税资产减少(元)-46,091.14-1,217,766.9-165,473.95-794,520.76
存货的减少(元)-664,224.78-1,708,319.31-604,348.093,656,328.15
经营性应收项目的减少(元)12,451,359.28-2,840,061.17669,082.112,060,733.43
经营性应付项目的增加(元)-17,789,918.096,845,551.36-3,276,621.98-7,516,479.15
经营活动产生的现金流量净额(元)-4,451,592.38-2,773,317.84-2,478,0311,782,227.15
现金的期末余额(元)5,205,600.429,643,700.510,874,487.2215,404,233.46
减:现金的期初余额(元)9,643,700.515,404,233.4615,404,233.4616,515,243.42
现金及现金等价物的净增加额(元)-4,438,100.08-5,760,532.96-4,529,746.24-1,111,009.96
公告日期2024-08-282024-04-262023-08-252023-04-21