现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)56,769,939.6124,737,305.3965,996,335.2121,279,339.72
收到的税费返还(元)1,160,003.533,382,976.232,289,158.065,368,982.29
收到其他与经营活动有关的现金(元)2,299,209.995,950,135.716,060,280.947,635,674.68
经营活动现金流入小计(元)60,229,153.12134,070,417.3374,345,774.2134,283,996.69
购买商品、接受劳务支付的现金(元)22,755,851.1244,505,485.6924,378,646.5249,401,208.14
支付给职工以及为职工支付的现金(元)22,054,571.8738,372,488.6217,371,153.7736,097,762.13
支付的各项税费(元)9,551,248.4313,552,495.846,196,147.9514,673,449.41
支付其他与经营活动有关的现金(元)11,940,018.2220,923,328.0915,054,068.7323,866,985.04
经营活动现金流出的平衡项目(元)000-0.01
经营活动现金流出小计(元)66,301,689.64117,353,798.2463,000,016.97124,039,404.71
经营活动产生的现金流量净额(元)-6,072,536.5216,716,619.0911,345,757.2310,244,591.98
二、投资活动产生的现金流量:
收回投资收到的现金(元)55,000,000297,000,000182,125,477.24288,000,000
取得投资收益收到的现金(元)104,503.37674,140.84347,971.56794,491.4
处置固定资产、无形资产和其他长期资产收回的现金净额(元)011,80011,320995
投资活动现金流入小计(元)55,104,503.37297,685,940.84182,484,768.8288,795,486.4
购建固定资产、无形资产和其他长期资产支付的现金(元)1,592,411.456,509,473.653,409,969.166,283,705.27
投资支付的现金(元)50,000,000300,000,000180,000,000284,000,000
投资活动现金流出小计(元)51,592,411.45306,509,473.65183,409,969.16290,283,705.27
投资活动产生的现金流量净额(元)3,512,091.92-8,823,532.81-925,200.36-1,488,218.87
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00010,000,000
取得借款收到的现金(元)15,000,00010,000,0005,000,00015,000,000
筹资活动现金流入小计(元)15,000,00010,000,0005,000,00025,000,000
偿还债务支付的现金(元)200,00014,550,0005,900,00015,750,000
分配股利、利润或偿付利息支付的现金(元)11,766,512.5217,373,014.215,918,784.395,916,498.18
支付其他与筹资活动有关的现金(元)3,191,9933,834,4381,770,5924,377,752.62
筹资活动现金流出小计(元)15,158,505.5235,757,452.2113,589,376.3926,044,250.8
筹资活动产生的现金流量净额(元)-158,505.52-25,757,452.21-8,589,376.39-1,044,250.8
五、现金及现金等价物净增加额-2,718,950.12-17,864,365.931,831,180.487,712,122.31
加:期初现金及现金等价物余额(元)16,330,277.7934,209,056.334,209,056.326,496,933.99
期末现金及现金等价物余额(元)13,611,327.6716,344,690.3736,040,236.7834,209,056.3
补充资料
净利润(元)8,075,888.7713,699,193.393,216,852.5726,609,007.76
资产减值准备(元)-54,772.41189,896.12399,971.69253,203.81
固定资产和投资性房地产折旧(元)879,362.11,493,040.01654,537.631,101,470.22
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)879,362.11,493,040.01654,537.631,101,470.22
无形资产摊销(元)150,223.02306,842.42148,753.52252,292.71
长期待摊费用摊销(元)759,116.131,578,546.71813,140.341,220,191.66
处置固定资产、无形资产和其他长期资产的损失(元)0505,236.64513,404-2,263,095.52
固定资产报废损失(元)2,381.0844,914.4628,234.56550,785.49
公允价值变动损失(元)0-722.22-19,791.1-77,313.19
财务费用(元)724,317.221,170,007.16702,520.861,201,588.88
投资损失(元)-347,221.26-678,702.49-347,971.56-678,625.98
递延所得税(元)73,690.39-14,246.3-139,271.21-985,737.7
其中:递延所得税资产减少(元)73,690.39-14,246.3-114,120.92-1,114,491.91
递延所得税负债增加(元)00-25,150.29128,754.21
存货的减少(元)-4,485,866.01-7,795,813.19-5,341,314.38-13,589,259.89
经营性应收项目的减少(元)-7,415,047.34592,453.1513,187,351.77-16,549,169.95
经营性应付项目的增加(元)-7,793,981.91-1,912,156.35-4,904,113.652,934,322.53
其他(元)1,168,920.312,555,770.88217,658.5964,094.65
经营活动产生的现金流量净额(元)-6,072,536.5216,716,619.0911,345,757.2310,244,591.98
不涉及现金收支的投资和筹资活动金额其他项目(元)01,133,688.14032,572,209.48
现金的期末余额(元)13,611,327.6716,344,690.3736,040,236.7834,209,056.3
减:现金的期初余额(元)16,330,277.7934,209,056.334,209,056.326,496,933.99
现金及现金等价物的净增加额(元)-2,718,950.12-17,864,365.931,831,180.487,712,122.31
公告日期2024-08-062024-04-162023-08-152023-04-18