现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)18,836,690.388,078,555.8546,735,585.37124,378,487.34
收到的税费返还(元)8.760022,219.42
收到其他与经营活动有关的现金(元)4,969,038.2927,727,623.686,297,860.1125,571,817.74
经营活动现金流入小计(元)23,805,737.35115,806,179.5353,033,445.48149,972,524.5
购买商品、接受劳务支付的现金(元)13,415,391.7578,678,359.4632,152,025.91106,915,932.96
支付给职工以及为职工支付的现金(元)2,491,277.768,504,433.854,617,427.258,426,565
支付的各项税费(元)253,844.761,565,426.28590,603.819,044,963.76
支付其他与经营活动有关的现金(元)6,663,818.4624,992,514.449,197,104.6428,977,426.8
经营活动现金流出小计(元)22,824,332.73113,740,734.0346,557,161.61153,364,888.52
经营活动产生的现金流量净额(元)981,404.622,065,445.56,476,283.87-3,392,364.02
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0007,385
投资活动现金流入小计(元)0007,385
购建固定资产、无形资产和其他长期资产支付的现金(元)030,79220,79224,474.46
投资活动现金流出小计(元)030,79220,79224,474.46
投资活动产生的现金流量净额(元)0-30,792-20,792-17,089.46
三、筹资活动产生的现金流量:
取得借款收到的现金(元)0007,000,000
筹资活动现金流入小计(元)0007,000,000
偿还债务支付的现金(元)07,000,000013,000,000
分配股利、利润或偿付利息支付的现金(元)0226,615.27136,247.2278,245
支付其他与筹资活动有关的现金(元)599,150.42,060,153.451,128,427.85190,502.01
筹资活动现金流出小计(元)599,150.49,286,768.721,264,675.0713,268,747.01
筹资活动产生的现金流量净额(元)-599,150.4-9,286,768.72-1,264,675.07-6,268,747.01
四、汇率变动对现金及现金等价物的影响119,718.73-31,227.6587,204.33255,529.94
五、现金及现金等价物净增加额501,972.95-7,283,342.875,278,021.13-9,422,670.55
加:期初现金及现金等价物余额(元)4,893,992.312,177,335.1712,177,335.1721,600,005.72
期末现金及现金等价物余额(元)5,395,965.254,893,992.317,455,356.312,177,335.17
补充资料
净利润(元)-2,646,297.56-21,241,206.19-2,940,142.2-22,535,121.59
资产减值准备(元)0295,392.2300
固定资产和投资性房地产折旧(元)26,863.1445,997.6319,766.1322,984.27
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)26,863.1445,997.6319,766.1322,984.27
无形资产摊销(元)13,789.6227,579.2413,789.6227,579.24
处置固定资产、无形资产和其他长期资产的损失(元)000-325.7
固定资产报废损失(元)0004,351.24
财务费用(元)-26,736.93481,092.75112,292.3-171,770.83
递延所得税(元)141,119.95-230,647.97-48,921.73-179,690.18
其中:递延所得税资产减少(元)135,456.59-236,311.33-48,921.73-179,690.18
递延所得税负债增加(元)5,663.365,663.3600
经营性应收项目的减少(元)63,740,828.3875,334,672.09-15,550,136.6610,737,686.15
经营性应付项目的增加(元)-61,010,839.81-68,639,825.1324,945,727.6-32,011,746.67
经营活动产生的现金流量净额(元)981,404.622,065,445.56,476,283.87-3,392,364.02
现金的期末余额(元)5,395,965.254,893,992.317,455,356.312,177,335.17
减:现金的期初余额(元)4,893,992.312,177,335.1712,177,335.1721,600,005.72
现金及现金等价物的净增加额(元)501,972.95-7,283,342.875,278,021.13-9,422,670.55
公告日期2024-08-292024-04-192023-08-162023-04-27