现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)48,644,998.19118,568,290.9457,673,980.7658,998,026.74
收到其他与经营活动有关的现金(元)1,401,201.478,592,521.088,588,114.5214,323,907.01
经营活动现金流入小计(元)50,046,199.66127,160,812.0266,262,095.2873,321,933.75
购买商品、接受劳务支付的现金(元)18,819,330.3352,280,474.9218,280,410.8336,324,344.98
支付给职工以及为职工支付的现金(元)7,244,057.5712,133,656.495,246,741.4913,418,167.03
支付的各项税费(元)480,912.241,418,739.61623,372.911,649,700.48
支付其他与经营活动有关的现金(元)7,658,471.689,339,566.117,366,113.5111,328,347.99
经营活动现金流出小计(元)34,202,771.8275,172,437.1331,516,638.7462,720,560.48
经营活动产生的现金流量净额(元)15,843,427.8451,988,374.8934,745,456.5410,601,373.27
二、投资活动产生的现金流量:
收回投资收到的现金(元)10,000,00026,322,575.2516,000,0000
取得投资收益收到的现金(元)00436,339.750
处置固定资产、无形资产和其他长期资产收回的现金净额(元)234,550372.2413,20055,706.94
收到其他与投资活动有关的现金(元)00012,455,000
投资活动现金流入小计(元)10,234,55026,322,947.4916,449,539.7512,510,706.94
购建固定资产、无形资产和其他长期资产支付的现金(元)20,993,923.6917,863,019.7119,302,958.7728,515,511.13
投资支付的现金(元)020,000,000016,000,000
支付其他与投资活动有关的现金(元)00012,000,000
投资活动现金流出小计(元)20,993,923.6937,863,019.7119,302,958.7756,515,511.13
投资活动产生的现金流量净额(元)-10,759,373.69-11,540,072.22-2,853,419.02-44,004,804.19
三、筹资活动产生的现金流量:
取得借款收到的现金(元)00022,500,000
筹资活动现金流入小计(元)00022,500,000
偿还债务支付的现金(元)14,300,00025,450,00012,050,00016,350,000
分配股利、利润或偿付利息支付的现金(元)3,840,361.128,754,847.284,653,847.289,401,529.82
支付其他与筹资活动有关的现金(元)197,638159,99751,064280,020
筹资活动现金流出小计(元)18,337,999.1234,364,844.2816,754,911.2826,031,549.82
筹资活动产生的现金流量净额(元)-18,337,999.12-34,364,844.28-16,754,911.28-3,531,549.82
五、现金及现金等价物净增加额-13,253,944.976,083,458.3915,137,126.24-36,934,980.74
加:期初现金及现金等价物余额(元)20,928,390.7314,844,932.3414,844,932.3451,779,913.08
期末现金及现金等价物余额(元)7,674,445.7620,928,390.7329,982,058.5814,844,932.34
补充资料
净利润(元)-4,675,605.872,474,022.812,664,944.5-11,533,731.59
固定资产和投资性房地产折旧(元)14,705,960.9430,789,944.0415,316,254.3429,052,448.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)14,705,960.9430,789,944.0415,316,254.3429,052,448.24
无形资产摊销(元)69,341.98162,416.4482,286.97345,607.87
长期待摊费用摊销(元)40,814.2297,954.1448,977.0797,954.14
固定资产报废损失(元)35,870.123,837,263.9238,128.377,877.45
财务费用(元)3,667,524.88,673,543.344,551,798.668,597,309.36
投资损失(元)0-157,011.34-113,117.89-301,419.83
递延所得税(元)-1,406,868.61956,700.63968,545.58-3,769,246.8
其中:递延所得税资产减少(元)-1,406,868.61956,700.63968,545.58-3,769,246.8
存货的减少(元)-161,384.3-16,551.98-20,428.36-9,576.86
经营性应收项目的减少(元)6,414,965.83990,659.472,733,013.56-232,149.63
经营性应付项目的增加(元)-2,897,660.683,890,593.387,510,809.68-13,608,512.3
经营活动产生的现金流量净额(元)15,843,427.8451,988,374.8934,745,456.5410,601,373.27
现金的期末余额(元)7,674,445.7620,928,390.7329,982,058.5814,844,932.34
减:现金的期初余额(元)20,928,390.7314,844,932.3414,844,932.3451,779,913.08
现金及现金等价物的净增加额(元)-13,253,944.976,083,458.3915,137,126.24-36,934,980.74
公告日期2024-08-212024-04-242023-08-172023-04-25