现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)12,556,633.7435,077,560.5214,203,649.0432,879,439.73
收到的税费返还(元)1,301,191.043,211,328.151,635,066.873,765,220.34
收到其他与经营活动有关的现金(元)844,208.58595,996.66199,969.07603,263.62
经营活动现金流入小计(元)14,702,033.3638,884,885.3316,038,684.9837,247,923.69
购买商品、接受劳务支付的现金(元)11,229,626.9526,784,549.7212,455,845.9326,473,828.58
支付给职工以及为职工支付的现金(元)3,494,417.036,575,950.833,172,633.966,940,765.15
支付的各项税费(元)373,200.81943,320.2285,091.34363,882.6
支付其他与经营活动有关的现金(元)1,291,861.643,127,573.82610,197.87867,856.98
经营活动现金流出小计(元)16,389,106.4337,431,394.5716,523,769.134,646,333.31
经营活动产生的现金流量净额(元)-1,687,073.071,453,490.76-485,084.122,601,590.38
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)024,89100
投资活动现金流入小计(元)024,89100
购建固定资产、无形资产和其他长期资产支付的现金(元)79,764.62520,623.62168,616.7931,431.42
投资活动现金流出小计(元)79,764.62520,623.62168,616.7931,431.42
投资活动产生的现金流量净额(元)-79,764.62-495,732.62-168,616.79-31,431.42
三、筹资活动产生的现金流量:
偿还债务支付的现金(元)0004,087,000
分配股利、利润或偿付利息支付的现金(元)00037,298.17
支付其他与筹资活动有关的现金(元)314,216.83657,365.36314,145.18581,022.46
筹资活动现金流出小计(元)314,216.83657,365.36314,145.184,705,320.63
筹资活动产生的现金流量净额(元)-314,216.83-657,365.36-314,145.18-4,705,320.63
四、汇率变动对现金及现金等价物的影响0208,559.20200,935.37
五、现金及现金等价物净增加额-2,081,054.52508,951.98-967,846.09-1,934,226.3
加:期初现金及现金等价物余额(元)8,377,997.977,869,045.997,869,045.999,803,272.29
期末现金及现金等价物余额(元)6,296,943.458,377,997.976,901,199.97,869,045.99
补充资料
净利润(元)138,508.26139,025.95870,357.79411,461.87
固定资产和投资性房地产折旧(元)228,947.31369,819.1447,406.28304,765.26
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)228,947.31369,819.1447,406.28304,765.26
无形资产摊销(元)10,874.5221,749.2810,874.6466,717.85
处置固定资产、无形资产和其他长期资产的损失(元)000-442.95
固定资产报废损失(元)0160,417.140-176.99
财务费用(元)26,941.63-190,654.1710,926.1772,589.28
递延所得税(元)-11,065.7612,165.9-14,115.144,022.69
其中:递延所得税资产减少(元)-76,963.4529,352.17-14,115.144,022.69
递延所得税负债增加(元)65,897.69-17,186.2700
存货的减少(元)1,459,252.671,821,847.271,715,673.88627,341.12
经营性应收项目的减少(元)-2,994,341.43,287,301.512,109,951.67-549,411.77
经营性应付项目的增加(元)-907,237.16-4,726,535.55-5,730,260.351,112,973.16
经营活动产生的现金流量净额(元)-1,687,073.071,453,490.76-485,084.122,601,590.38
现金的期末余额(元)6,296,943.458,377,997.976,901,199.97,869,045.99
减:现金的期初余额(元)8,377,997.977,869,045.997,869,045.999,803,272.29
现金及现金等价物的净增加额(元)-2,081,054.52508,951.98-967,846.09-1,934,226.3
公告日期2024-08-152024-04-222023-08-292023-04-25