现金流量表

2024年中报2023年年报2023年三季报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)274,405,122.77475,629,242.49372,318,314.6226,570,589.92
收到的税费返还(元)90,468.3914,254.9400
收到其他与经营活动有关的现金(元)7,672,125.649,555,546.1218,709,923.347,193,316.67
经营活动现金流入小计(元)282,167,716.8485,199,043.55391,028,237.94233,763,906.59
购买商品、接受劳务支付的现金(元)66,931,053.0558,068,955.337,151,808.225,456,048.31
支付给职工以及为职工支付的现金(元)229,034,268.08412,888,954.14301,662,679.19202,601,567.74
支付的各项税费(元)13,958,880.0228,107,702.6420,073,766.4812,756,633.54
支付其他与经营活动有关的现金(元)7,733,200.2120,318,505.8440,724,903.76,182,426.34
经营活动现金流出小计(元)317,657,401.36519,384,117.92399,613,157.57246,996,675.93
经营活动产生的现金流量净额(元)-35,489,684.56-34,185,074.37-8,584,919.63-13,232,769.34
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0350350270
投资活动现金流入小计(元)0350350270
购建固定资产、无形资产和其他长期资产支付的现金(元)10,776,826.6712,362,108.0113,479,298.1713,243,569.87
投资支付的现金(元)02,118,225.742,118,215.742,118,215.74
投资活动现金流出小计(元)10,776,826.6714,480,333.7515,597,513.9115,361,785.61
投资活动产生的现金流量净额(元)-10,776,826.67-14,479,983.75-15,597,163.91-15,361,515.61
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)06,000,0006,000,0000
取得借款收到的现金(元)191,990,168241,826,991.64215,146,481.4155,146,481.4
收到其他与筹资活动有关的现金(元)021,600,00021,600,00021,600,000
筹资活动现金流入小计(元)191,990,168269,426,991.64242,746,481.4176,746,481.4
偿还债务支付的现金(元)110,896,577.23210,350,000173,576,481.485,750,000
分配股利、利润或偿付利息支付的现金(元)3,771,024.226,102,903.494,418,297.32,832,290.67
支付其他与筹资活动有关的现金(元)612,894.6114,357,426.9313,505,676.6313,065,790.44
筹资活动现金流出小计(元)115,280,496.06230,810,330.42191,500,455.33101,648,081.11
筹资活动产生的现金流量净额(元)76,709,671.9438,616,661.2251,246,026.0775,098,400.29
四、汇率变动对现金及现金等价物的影响-2,171.53-17,224.860-1,932.48
五、现金及现金等价物净增加额30,440,989.18-10,065,621.7627,063,942.5346,502,182.86
加:期初现金及现金等价物余额(元)21,588,788.6131,654,410.3731,654,410.3731,654,410.37
期末现金及现金等价物余额(元)52,029,777.7921,588,788.6158,718,352.978,156,593.23
补充资料
净利润(元)4,215,284.871,831,333.4608,779,279.56
固定资产和投资性房地产折旧(元)121,403.57408,409.7901,380,121.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)121,403.57408,409.7901,380,121.83
无形资产摊销(元)168,736.44216,535.150108,267.03
长期待摊费用摊销(元)322,630.48652,316.720325,037.38
处置固定资产、无形资产和其他长期资产的损失(元)03,739.510-210
固定资产报废损失(元)172.839,795.45041,088.73
财务费用(元)3,227,326.565,802,736.4202,821,789.54
递延所得税(元)-165,596.11-79,196.750-336,289.63
其中:递延所得税资产减少(元)-149,726.6-78,143.530-295,339.1
递延所得税负债增加(元)-15,869.51-1,053.220-40,950.53
存货的减少(元)-10,666,083.56-1,580,026.170-4,527,832.83
经营性应收项目的减少(元)-5,571,590.39-44,732,451.750-22,698,279.95
经营性应付项目的增加(元)-29,174,711.78-442,943.980-1,840,005.34
其他(元)0-1,726.9200
经营活动产生的现金流量净额平衡项目(元)00.100
经营活动产生的现金流量净额(元)-35,489,684.56-34,185,074.370-13,232,769.34
现金的期末余额(元)52,029,777.7921,588,788.61078,156,593.23
减:现金的期初余额(元)21,588,788.6131,654,410.37031,654,410.37
现金及现金等价物的净增加额(元)30,440,989.18-10,065,621.76046,502,182.86
公告日期2024-08-162024-07-162023-10-252023-08-18