现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)15,545,982.1876,950,606.5318,726,200.8957,359,193.35
收到的税费返还(元)1,293,575.632,250,473.681,330,663.412,230,067.74
收到其他与经营活动有关的现金(元)3,219,421.173,826,805.441,828,398.082,306,897.18
经营活动现金流入小计(元)20,058,978.9883,027,885.6521,885,262.3861,896,158.27
购买商品、接受劳务支付的现金(元)7,036,783.2628,228,550.127,922,694.7211,460,379.54
支付给职工以及为职工支付的现金(元)18,553,912.3132,442,438.3516,869,211.731,962,587.36
支付的各项税费(元)2,959,743.467,262,532.064,087,980.215,415,192.69
支付其他与经营活动有关的现金(元)9,399,204.5814,582,528.666,040,390.169,468,337.52
经营活动现金流出小计(元)37,949,643.6182,516,049.1934,920,276.7958,306,497.11
经营活动产生的现金流量净额(元)-17,890,664.63511,836.46-13,035,014.413,589,661.16
二、投资活动产生的现金流量:
收回投资收到的现金(元)00026,000,000
取得投资收益收到的现金(元)000264,570.44
投资活动现金流入小计(元)00026,264,570.44
购建固定资产、无形资产和其他长期资产支付的现金(元)99,440.079,177,595.74160,401.05160,913.26
投资支付的现金(元)00015,000,000
投资活动现金流出小计(元)99,440.079,177,595.74160,401.0515,160,913.26
投资活动产生的现金流量净额(元)-99,440.07-9,177,595.74-160,401.0511,103,657.18
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)03,897,32700
取得借款收到的现金(元)15,750,0004,000,0004,000,0002,400,000
筹资活动现金流入小计(元)15,750,0007,897,3274,000,0002,400,000
偿还债务支付的现金(元)4,000,0002,400,0002,400,0004,150,000
分配股利、利润或偿付利息支付的现金(元)8,057,065.8810,116,000.4210,031,389.516,710,950.57
支付其他与筹资活动有关的现金(元)01,260,437.5401,058,190.07
筹资活动现金流出小计(元)12,057,065.8813,776,437.9612,431,389.5111,919,140.64
筹资活动产生的现金流量净额(元)3,692,934.12-5,879,110.96-8,431,389.51-9,519,140.64
五、现金及现金等价物净增加额-14,297,170.58-14,544,870.24-21,626,804.975,174,177.7
加:期初现金及现金等价物余额(元)20,056,030.7434,600,900.9834,605,954.6829,426,723.28
期末现金及现金等价物余额(元)5,758,860.1620,056,030.7412,979,149.7134,600,900.98
补充资料
净利润(元)-9,983,519.3112,818,717.3-5,940,253.0416,407,301.41
固定资产和投资性房地产折旧(元)77,703.83202,057.48113,770.92281,055.3
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)77,703.83202,057.48113,770.92281,055.3
无形资产摊销(元)55,800111,60055,800111,600
财务费用(元)125,027.76145,292.4277,935.68233,502.89
投资损失(元)000-265,259.43
递延所得税(元)129,008.59-210,002.38-14,748.57-1,382,128.46
其中:递延所得税资产减少(元)129,008.59-51,317.57-14,748.57-1,382,128.46
递延所得税负债增加(元)0-158,684.8100
存货的减少(元)-4,559,664.25-1,962,296.490724,385.13
经营性应收项目的减少(元)-638,866.5-10,470,659.84-8,608,430.31-12,067,884.76
经营性应付项目的增加(元)-3,858,078.76-2,561,942.33674,438.12-2,519,698.49
经营活动产生的现金流量净额平衡项目(元)-258,017.1800-600
经营活动产生的现金流量净额(元)-17,890,664.63511,836.46-13,035,014.413,589,661.16
现金的期末余额(元)5,758,860.1620,056,030.7412,974,096.0134,600,900.98
减:现金的期初余额(元)20,056,030.7434,600,900.9834,601,104.6829,426,723.28
现金及现金等价物的净增加额(元)-14,297,170.58-14,544,870.24-21,627,008.675,174,177.7
公告日期2024-07-302024-04-102023-08-282023-04-17