现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)16,198,956.6948,827,395.5320,147,523.4839,877,263.85
收到的税费返还(元)-174,892.592,422,831.34903,502.572,330,256.88
收到其他与经营活动有关的现金(元)1,623,549.931,831,675.81,722,225.77906,497.01
经营活动现金流入小计(元)17,647,614.0353,081,902.6722,773,251.8243,114,017.74
购买商品、接受劳务支付的现金(元)6,488,870.2317,994,366.718,793,871.968,495,243.11
支付给职工以及为职工支付的现金(元)10,776,374.8517,084,693.888,101,798.1112,730,599.07
支付的各项税费(元)1,752,441.265,802,722.282,359,119.466,752,389.93
支付其他与经营活动有关的现金(元)4,620,110.367,558,149.274,362,896.3411,052,143.76
经营活动现金流出小计(元)23,637,796.748,439,932.1423,617,685.8739,030,375.87
经营活动产生的现金流量净额(元)-5,990,182.674,641,970.53-844,434.054,083,641.87
二、投资活动产生的现金流量:
收回投资收到的现金(元)000300,000
取得投资收益收到的现金(元)0006,699.2
处置固定资产、无形资产和其他长期资产收回的现金净额(元)000117,000
投资活动现金流入小计(元)000423,699.2
购建固定资产、无形资产和其他长期资产支付的现金(元)152,345.91578,279.771,552,055.87365,617.59
投资活动现金流出小计(元)152,345.91578,279.771,552,055.87365,617.59
投资活动产生的现金流量净额(元)-152,345.91-578,279.77-1,552,055.8758,081.61
三、筹资活动产生的现金流量:
取得借款收到的现金(元)01,300,0001,300,0001,700,000
筹资活动现金流入小计(元)01,300,0001,300,0001,700,000
偿还债务支付的现金(元)03,000,0003,000,0001,830,000
分配股利、利润或偿付利息支付的现金(元)02,293,850.87090,526.46
其中:子公司支付给少数股东的股利、利润(元)0323,00000
支付其他与筹资活动有关的现金(元)0444,549.8500
筹资活动现金流出小计(元)05,738,400.723,000,0001,920,526.46
筹资活动产生的现金流量净额(元)0-4,438,400.72-1,700,000-220,526.46
五、现金及现金等价物净增加额-6,142,528.58-374,709.96-4,096,489.923,921,197.02
加:期初现金及现金等价物余额(元)18,677,120.7519,051,830.7119,051,830.7115,130,633.69
期末现金及现金等价物余额(元)12,534,592.1718,677,120.7514,955,340.7919,051,830.71
补充资料
净利润(元)-3,874,284.3511,477,881.387,632,144.6513,373,758.71
固定资产和投资性房地产折旧(元)495,591.77361,370.48135,639.64298,045.57
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)495,591.77361,370.48135,639.64298,045.57
处置固定资产、无形资产和其他长期资产的损失(元)00047,236.01
财务费用(元)-32,490.37131,464.51-34,133.0590,526.46
投资损失(元)000-6,699.2
递延所得税(元)0-272,616.70-156,796.23
其中:递延所得税资产减少(元)0-274,364.860-156,796.23
递延所得税负债增加(元)01,748.1600
存货的减少(元)-1,742,305.72-984,321.75-2,343,800.391,455,764.32
经营性应收项目的减少(元)1,178,562.16-13,383,737.14-8,232,454.22-5,679,481.98
经营性应付项目的增加(元)-2,245,794.125,089,111.911,252,658.59-6,351,317.79
经营活动产生的现金流量净额(元)-5,990,182.674,641,970.53-844,434.054,083,641.87
现金的期末余额(元)12,534,592.1718,677,120.7514,955,340.7919,051,830.71
减:现金的期初余额(元)18,677,120.7519,051,830.7119,051,830.7115,130,633.69
现金及现金等价物的净增加额(元)-6,142,528.58-374,709.96-4,096,489.923,921,197.02
公告日期2024-08-232024-04-222023-08-282023-04-28