现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)23,742,498.0431,408,005.7112,176,882.6247,625,158.22
收到其他与经营活动有关的现金(元)2,732,390.1712,439,517.3740,045.2643,816.46
经营活动现金流入小计(元)26,474,888.2143,847,523.0812,216,927.8847,668,974.68
购买商品、接受劳务支付的现金(元)13,485,871.0217,437,274.9510,294,452.2136,592,917.5
支付给职工以及为职工支付的现金(元)6,309,194.4114,812,185.225,531,745.668,661,396.57
支付的各项税费(元)871,922.415,597,703.682,630,6281,482,612.73
支付其他与经营活动有关的现金(元)4,973,899.2314,151,864.544,514,731.654,669,738.19
经营活动现金流出小计(元)25,640,887.0751,999,028.3922,971,557.5251,406,664.99
经营活动产生的现金流量净额(元)834,001.14-8,151,505.31-10,754,629.64-3,737,690.31
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)230157,743.37102,170.220
投资活动现金流入小计(元)230157,743.37102,170.220
购建固定资产、无形资产和其他长期资产支付的现金(元)4,857,722.715,666,361.731,582,510.631,474,898.33
投资活动现金流出小计(元)4,857,722.715,666,361.731,582,510.631,474,898.33
投资活动产生的现金流量净额(元)-4,857,492.71-5,508,618.36-1,480,340.41-1,474,898.33
三、筹资活动产生的现金流量:
取得借款收到的现金(元)24,000,00023,550,00014,920,00030,720,000
收到其他与筹资活动有关的现金(元)006,300,718.648,987,101.96
筹资活动现金流入小计(元)24,000,00023,550,00021,220,718.6439,707,101.96
偿还债务支付的现金(元)11,830,0008,470,0003,741,00029,165,000
分配股利、利润或偿付利息支付的现金(元)888,646.981,532,632.07766,816.651,101,122.78
支付其他与筹资活动有关的现金(元)53,245.283,185,0009,345,0002,450,000
筹资活动现金流出小计(元)12,771,892.2613,187,632.0713,852,816.6532,716,122.78
筹资活动产生的现金流量净额(元)11,228,107.7410,362,367.937,367,901.996,990,979.18
五、现金及现金等价物净增加额7,204,616.17-3,297,755.74-4,867,068.061,778,390.54
加:期初现金及现金等价物余额(元)1,671,760.124,969,515.864,969,515.863,191,125.32
期末现金及现金等价物余额(元)8,876,376.291,671,760.12102,447.84,969,515.86
补充资料
净利润(元)3,424,818.565,356,096.463,297,671.532,917,843.53
资产减值准备(元)156,719.81222,995.49408,253.26122,072.79
固定资产和投资性房地产折旧(元)965,178.671,915,897.6839,941.981,583,406.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)965,178.671,915,897.6839,941.981,583,406.58
无形资产摊销(元)43,768.9887,537.9643,768.9887,537.96
长期待摊费用摊销(元)182,681.94365,363.8500
处置固定资产、无形资产和其他长期资产的损失(元)5,012.53293,853.0300
固定资产报废损失(元)00144,076.070
财务费用(元)907,350.081,848,793.731,038,788.051,136,514.82
递延所得税(元)36,553.36-47,783.34-79,450.0134,369.33
其中:递延所得税资产减少(元)36,553.36-47,783.34-79,450.0134,369.33
存货的减少(元)-4,858,178.68-2,154,455.4-5,730,380.07-2,631,602.88
经营性应收项目的减少(元)-11,787,778.27-26,823,682.64-19,312,133.21-36,992,427.28
经营性应付项目的增加(元)12,075,912.3910,727,486.578,440,913.5730,379,527.33
其他(元)-60,842.53-143,351.04-71,675.52-143,351.04
经营活动产生的现金流量净额(元)834,001.14-8,151,505.31-10,754,629.64-3,737,690.31
现金的期末余额(元)8,876,376.291,671,760.12102,447.84,969,515.86
减:现金的期初余额(元)1,671,760.124,969,515.864,969,515.863,191,125.32
现金及现金等价物的净增加额(元)7,204,616.17-3,297,755.74-4,867,068.061,778,390.54
公告日期2024-08-222024-04-252023-08-242023-04-20