现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)62,197,066.16137,280,674.4669,863,260.8128,022,066.61
收到的税费返还(元)17,688.7168,001.5703,081,537.01
收到其他与经营活动有关的现金(元)2,928,457.3310,061,396.362,651,390.697,018,148.99
经营活动现金流入小计(元)65,143,212.2147,410,072.3972,514,651.49138,121,752.61
购买商品、接受劳务支付的现金(元)25,045,300.4180,144,953.6326,920,189.4776,952,911.73
支付给职工以及为职工支付的现金(元)15,635,952.8429,448,298.6115,623,111.2829,722,006.07
支付的各项税费(元)9,045,633.4419,557,406.9213,020,089.818,873,937.07
支付其他与经营活动有关的现金(元)8,342,011.1218,594,206.718,592,942.9813,745,288.49
经营活动现金流出小计(元)58,068,897.81147,744,865.8764,156,333.54129,294,143.36
经营活动产生的现金流量净额(元)7,074,314.39-334,793.488,358,317.958,827,609.25
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)022,60026,471.030
收到其他与投资活动有关的现金(元)68,189,835.07113,367,472.3561,736,685.2584,516,388.64
投资活动现金流入小计(元)68,189,835.07113,390,072.3561,763,156.2884,516,388.64
购建固定资产、无形资产和其他长期资产支付的现金(元)86,789572,337.5550,875.633,342,106.02
投资支付的现金(元)04,400,00000
支付其他与投资活动有关的现金(元)80,000,000101,500,00085,000,00081,330,000
投资活动现金流出小计(元)80,086,789106,472,337.585,550,875.6384,672,106.02
投资活动产生的现金流量净额(元)-11,896,953.936,917,734.85-23,787,719.35-155,717.38
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00020,000,000
取得借款收到的现金(元)010,000,000017,000,000
筹资活动现金流入小计(元)010,000,000037,000,000
偿还债务支付的现金(元)015,000,000017,046,491.3
分配股利、利润或偿付利息支付的现金(元)6,952,500447,400.11241,402.78384,908.68
支付其他与筹资活动有关的现金(元)784,861.181,382,894.76682,492.421,190,020.27
筹资活动现金流出小计(元)7,737,361.1816,830,294.87923,895.218,621,420.25
筹资活动产生的现金流量净额(元)-7,737,361.18-6,830,294.87-923,895.218,378,579.75
五、现金及现金等价物净增加额-12,560,000.72-247,353.5-16,353,296.627,050,471.62
加:期初现金及现金等价物余额(元)30,522,197.2430,769,550.7430,769,550.743,719,079.12
期末现金及现金等价物余额(元)17,962,196.5230,522,197.2414,416,254.1430,769,550.74
补充资料
净利润(元)16,111,248.1934,609,204.4216,149,242.7824,002,101.14
资产减值准备(元)283,597.913,364,251.46-154,253.611,235,340.87
固定资产和投资性房地产折旧(元)132,039.14321,758.08184,162.85280,004.14
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)132,039.14321,758.08184,162.85280,004.14
无形资产摊销(元)010,613.110,613.123,479.87
长期待摊费用摊销(元)389,433.9902,649.36477,143.45324,178.82
处置固定资产、无形资产和其他长期资产的损失(元)0-6,594.57-26,471.030
固定资产报废损失(元)0005,060.01
财务费用(元)209,415.47540,291.4286,694.19462,706.54
投资损失(元)-189,835.07-367,472.35-236,685.25-147,388.64
递延所得税(元)1,061,819.22639,013.431,255,407.02-235,681.74
其中:递延所得税资产减少(元)881,135.56872,768.431,255,407.02-235,681.74
递延所得税负债增加(元)180,683.66-233,75500
存货的减少(元)23,193,218.3747,945,148.6926,399,453.717,416,879.93
经营性应收项目的减少(元)-33,736,286.79-44,384,655.24-20,451,349.13-45,613,240.34
经营性应付项目的增加(元)-2,882,719.38-58,504,879.39-17,871,046.7115,984,709.86
其他(元)01,355,766.6700
经营活动产生的现金流量净额(元)7,074,314.39-334,793.488,358,317.958,827,609.25
不涉及现金收支的投资和筹资活动金额其他项目(元)1,876,765.41002,274,673.27
现金的期末余额(元)17,962,196.5230,522,197.2414,416,254.1430,769,550.74
减:现金的期初余额(元)30,522,197.2430,769,550.7430,769,550.743,719,079.12
现金及现金等价物的净增加额(元)-12,560,000.72-247,353.5-16,353,296.627,050,471.62
公告日期2024-08-202024-04-252023-08-222023-04-07