现金流量表

2024年年报2024年中报2023年年报2023年三季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)472,518,983.44240,040,617.1494,814,144.33318,620,406.49
收到的税费返还(元)8,941.24065,803.350
收到其他与经营活动有关的现金(元)9,296,837.075,669,627.616,663,224.858,424,048.13
经营活动现金流入小计(元)481,824,761.75245,710,244.7511,543,172.53327,044,454.62
购买商品、接受劳务支付的现金(元)224,380,298.76102,885,867.34176,978,832.07133,503,682.41
支付给职工以及为职工支付的现金(元)81,105,572.5545,787,695.7774,054,265.2256,838,256.95
支付的各项税费(元)60,835,681.1534,601,912.6651,328,204.4231,712,116.21
支付其他与经营活动有关的现金(元)46,154,948.1819,621,935.4868,513,928.5747,076,442.5
经营活动现金流出小计(元)412,476,500.64202,897,411.25370,875,230.28269,130,498.07
经营活动产生的现金流量净额(元)69,348,261.1142,812,833.45140,667,942.2557,913,956.55
二、投资活动产生的现金流量:
收回投资收到的现金(元)604,160,000268,000,00047,500,00013,000,000
取得投资收益收到的现金(元)898,652.44364,387.15187,819.24112,891.68
处置固定资产、无形资产和其他长期资产收回的现金净额(元)398,476.16580,298.188,527,282.0510,195,353.27
收到其他与投资活动有关的现金(元)002,698,831.712,698,831.71
投资活动现金流入小计(元)605,457,128.6268,944,685.3358,913,93326,007,076.66
购建固定资产、无形资产和其他长期资产支付的现金(元)34,260,426.8122,198,778.6326,565,524.3423,667,215.78
投资支付的现金(元)604,160,000268,000,00047,500,00013,000,000
投资活动现金流出小计(元)638,420,426.81290,198,778.6374,065,524.3436,667,215.78
投资活动产生的现金流量净额(元)-32,963,298.21-21,254,093.3-15,151,591.34-10,660,139.12
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)002,000,0002,000,000
取得借款收到的现金(元)67,411,25052,411,25088,783,75071,795,000
收到其他与筹资活动有关的现金(元)34,000,0008,000,00026,000,00026,000,000
筹资活动现金流入小计(元)101,411,25060,411,250116,783,75099,795,000
偿还债务支付的现金(元)92,795,00054,755,00080,637,20067,483,100
分配股利、利润或偿付利息支付的现金(元)2,634,302.41,526,049.713,341,787.712,637,906.23
支付其他与筹资活动有关的现金(元)40,313,473.7911,432,691.8237,937,271.0534,888,512.76
筹资活动现金流出小计(元)135,742,776.1967,713,741.53121,916,258.76105,009,518.99
筹资活动产生的现金流量净额(元)-34,331,526.19-7,302,491.53-5,132,508.76-5,214,518.99
四、汇率变动对现金及现金等价物的影响95,865.1863,415.1-66,990.75-71,906.5
五、现金及现金等价物净增加额2,149,301.8914,319,663.72120,316,851.441,967,391.94
加:期初现金及现金等价物余额(元)217,546,082.13217,546,082.1397,229,230.7397,229,230.73
期末现金及现金等价物余额(元)219,695,384.02231,865,745.85217,546,082.13139,196,622.67
补充资料
净利润(元)84,445,182.3556,887,823.4468,224,090.730
资产减值准备(元)6,739,578.651,550,071.577,460,532.220
固定资产和投资性房地产折旧(元)19,851,285.359,967,741.0415,804,363.220
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)19,851,285.359,967,741.0415,804,363.220
无形资产摊销(元)7,571,706.23,965,267.257,321,922.70
长期待摊费用摊销(元)3,982,338.751,902,386.555,670,463.670
处置固定资产、无形资产和其他长期资产的损失(元)-4,744,165.6-4,744,165.6-2,137,476.740
固定资产报废损失(元)5,158.95-6,914.5172,560.70
财务费用(元)3,122,553.861,791,370.743,626,669.210
投资损失(元)-898,652.44-364,387.15-187,819.240
递延所得税(元)-3,887,793.99-3,150,907.43-6,637,738.420
其中:递延所得税资产减少(元)-4,204,820.75-2,754,892.45-5,558,403.040
递延所得税负债增加(元)317,026.76-396,014.98-1,079,335.380
存货的减少(元)-19,852,842.28-7,187,864.25-12,732,903.40
经营性应收项目的减少(元)-11,180,182.7-18,659,991.9132,453,834.710
经营性应付项目的增加(元)-22,576,672.89-2,990,688.0416,261,170.740
其他(元)1,339,811.41684,945.733,311,444.120
经营活动产生的现金流量净额(元)69,348,261.1142,812,833.45140,667,942.250
不涉及现金收支的投资和筹资活动金额其他项目(元)6,618,567.6000
现金的期末余额(元)219,695,384.02231,865,745.85217,546,082.130
减:现金的期初余额(元)217,546,082.13217,546,082.1397,229,230.730
现金及现金等价物的净增加额(元)2,149,301.8914,319,663.72120,316,851.40
公告日期2025-03-052024-08-232024-03-112023-12-18