现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)254,459,494.65660,218,139.03286,531,886.11603,101,791.2
收到的税费返还(元)195,028.76319,249.45343,979.511,544,820.7
收到其他与经营活动有关的现金(元)605,941.933,605,309.581,233,265.322,943,730.46
经营活动现金流入小计(元)255,260,465.34664,142,698.06288,109,130.94607,590,342.36
购买商品、接受劳务支付的现金(元)223,789,478.41582,870,529.01278,724,273.8429,192,484.81
支付给职工以及为职工支付的现金(元)21,956,844.4245,741,258.4623,821,749.1140,618,828.68
支付的各项税费(元)12,344,540.3116,876,853.0614,596,927.6324,294,450.41
支付其他与经营活动有关的现金(元)12,847,281.6324,267,679.1812,717,916.7518,037,480.32
经营活动现金流出小计(元)270,938,144.77669,756,319.71329,860,867.29512,143,244.22
经营活动产生的现金流量净额(元)-15,677,679.43-5,613,621.65-41,751,736.3595,447,098.14
二、投资活动产生的现金流量:
收回投资收到的现金(元)120,900,000241,000,000134,000,000292,890,000
取得投资收益收到的现金(元)483,840.26954,317.16469,548.771,103,652.12
处置固定资产、无形资产和其他长期资产收回的现金净额(元)6,479,901.4539,67037,500385,058.06
投资活动现金流入小计(元)127,863,741.71241,993,987.16134,507,048.77294,378,710.18
购建固定资产、无形资产和其他长期资产支付的现金(元)1,146,781.545,045,682.892,225,583.977,016,031.46
投资支付的现金(元)120,900,000265,495,990137,000,000292,890,000
投资活动现金流出小计(元)122,046,781.54270,541,672.89139,225,583.97299,906,031.46
投资活动产生的现金流量净额(元)5,816,960.17-28,547,685.73-4,718,535.2-5,527,321.28
三、筹资活动产生的现金流量:
偿还债务支付的现金(元)00010,992,210.32
分配股利、利润或偿付利息支付的现金(元)5,454,34013,635,85013,635,85013,708,351.98
支付其他与筹资活动有关的现金(元)1,225,372.963,746,588.492,376,273.14,503,315.65
筹资活动现金流出小计(元)6,679,712.9617,382,438.4916,012,123.129,203,877.95
筹资活动产生的现金流量净额(元)-6,679,712.96-17,382,438.49-16,012,123.1-29,203,877.95
四、汇率变动对现金及现金等价物的影响-125,010.9347,633.3570,241.45273,589.56
五、现金及现金等价物净增加额-16,665,443.15-51,496,112.52-62,412,153.260,989,488.47
加:期初现金及现金等价物余额(元)105,435,310.1156,931,422.62156,931,422.6295,941,934.15
期末现金及现金等价物余额(元)88,769,866.95105,435,310.194,519,269.42156,931,422.62
补充资料
净利润(元)12,461,650.8916,104,491.755,724,949.3624,179,544.12
资产减值准备(元)851,167.58,619,585.29203,8886,464,165.78
固定资产和投资性房地产折旧(元)595,857.612,036,389.51,074,285.462,165,153.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)595,857.612,036,389.51,074,285.462,165,153.25
无形资产摊销(元)131,271.04262,541.96131,270.98462,564.28
长期待摊费用摊销(元)000377,252.51
处置固定资产、无形资产和其他长期资产的损失(元)-373,341.25-618,265.57-26,437.11264,206.4
固定资产报废损失(元)0002,603,096.56
公允价值变动损失(元)-5,003,564.78-2,690,863.5900
财务费用(元)189,791.15258,915.36145,573.92341,429.22
投资损失(元)-288,073.72-832,071.07-437,220.75-1,100,961.02
递延所得税(元)1,204,807.57-160,051.17820,363.62618,356.66
其中:递延所得税资产减少(元)-36,715.27-839,435.67823,118.03693,636.64
递延所得税负债增加(元)1,241,522.84679,384.5-2,754.41-75,279.98
存货的减少(元)-11,555,770.98-43,363,760.52-66,264,175.9560,196,441.55
经营性应收项目的减少(元)10,590,420.01-2,145,550.2420,284,109.8512,948,017.6
经营性应付项目的增加(元)-25,581,222.6713,858,627.95-4,426,971.95-21,458,597.92
经营活动产生的现金流量净额(元)-15,677,679.43-5,613,621.65-41,751,736.3595,447,098.14
现金的期末余额(元)88,769,866.95105,435,310.194,519,269.42156,931,422.62
减:现金的期初余额(元)105,435,310.1156,931,422.62156,931,422.6295,941,934.15
现金及现金等价物的净增加额(元)-16,665,443.15-51,496,112.52-62,412,153.260,989,488.47
公告日期2024-08-202024-04-232023-08-182023-04-21