| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | | | | |
销售商品、提供劳务收到的现金(元) | 107,142,388 | 183,202,710.31 | 77,314,264.73 | 201,896,790.26 |
收到的税费返还(元) | 1,836,407.39 | 4,349,611.54 | 527,536.89 | 106,477.62 |
收到其他与经营活动有关的现金(元) | 1,720,257.33 | 1,954,748.39 | 1,269,145.2 | 2,037,105.31 |
经营活动现金流入小计(元) | 110,699,052.72 | 189,507,070.24 | 79,110,946.82 | 204,040,373.19 |
购买商品、接受劳务支付的现金(元) | 46,808,582.61 | 104,958,187.94 | 38,781,250.69 | 86,877,904.45 |
支付给职工以及为职工支付的现金(元) | 32,845,690.62 | 65,053,124.87 | 30,315,204.57 | 62,287,116.5 |
支付的各项税费(元) | 6,425,417.21 | 13,324,036.32 | 7,841,040.04 | 8,781,524.92 |
支付其他与经营活动有关的现金(元) | 10,023,057.01 | 12,286,544.32 | 10,516,029.48 | 12,755,793.69 |
经营活动现金流出小计(元) | 96,102,747.45 | 195,621,893.45 | 87,453,524.78 | 170,702,339.56 |
经营活动产生的现金流量净额(元) | 14,596,305.27 | -6,114,823.21 | -8,342,577.96 | 33,338,033.63 |
二、投资活动产生的现金流量: | | | | |
收回投资收到的现金(元) | 40.56 | 0 | 0 | 25,421,589.22 |
取得投资收益收到的现金(元) | 0 | 0 | 0 | 34,171.46 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 21,000 | 136,188.08 | 165,332.45 | 116,694.53 |
投资活动现金流入小计(元) | 21,040.56 | 136,188.08 | 165,332.45 | 25,572,455.21 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 292,175.85 | 3,217,177.53 | 1,154,178.66 | 604,789.28 |
投资支付的现金(元) | 0 | 0 | 0 | 25,421,589.22 |
投资活动现金流出小计(元) | 292,175.85 | 3,217,177.53 | 1,154,178.66 | 26,026,378.5 |
投资活动产生的现金流量净额(元) | -271,135.29 | -3,080,989.45 | -988,846.21 | -453,923.29 |
三、筹资活动产生的现金流量: | | | | |
吸收投资收到的现金(元) | 0 | 0 | 4,674,000 | 0 |
取得借款收到的现金(元) | 17,838,500 | 51,754,400 | 8,994,000 | 36,156,000 |
筹资活动现金流入小计(元) | 17,838,500 | 51,754,400 | 13,668,000 | 36,156,000 |
偿还债务支付的现金(元) | 18,000,000 | 31,653,900 | 9,000,000 | 53,254,628 |
分配股利、利润或偿付利息支付的现金(元) | 858,302.96 | 9,225,209.95 | 5,227,068.81 | 6,419,117.93 |
支付其他与筹资活动有关的现金(元) | 634,713.35 | 1,348,272.04 | 680,209.29 | 4,091,789 |
筹资活动现金流出小计(元) | 19,493,016.31 | 42,227,381.99 | 14,907,278.1 | 63,765,534.93 |
筹资活动产生的现金流量净额(元) | -1,654,516.31 | 9,527,018.01 | -1,239,278.1 | -27,609,534.93 |
四、汇率变动对现金及现金等价物的影响 | -2,442,695.88 | -333,785.95 | -279,059.54 | -352,288.3 |
五、现金及现金等价物净增加额 | 10,227,957.79 | -2,580.6 | -10,849,761.81 | 4,922,287.11 |
加:期初现金及现金等价物余额(元) | 33,448,487.02 | 33,451,067.62 | 33,451,067.62 | 28,528,780.51 |
期末现金及现金等价物余额(元) | 43,676,444.81 | 33,448,487.02 | 22,601,305.81 | 33,451,067.62 |
补充资料 | | | | |
净利润(元) | 3,710,467.13 | -4,176,763.46 | -9,301,199.33 | -15,127,453.32 |
资产减值准备(元) | 0 | 357,654.14 | 0 | 220,474.93 |
固定资产和投资性房地产折旧(元) | 4,567,139.12 | 10,179,337.92 | 5,136,691.72 | 10,573,278.53 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 4,567,139.12 | 10,179,337.92 | 5,136,691.72 | 10,573,278.53 |
无形资产摊销(元) | 305,236.79 | 618,805.98 | 309,217.89 | 690,737.9 |
长期待摊费用摊销(元) | 650,739.26 | 1,749,169.02 | 866,964.3 | 2,099,212.25 |
处置固定资产、无形资产和其他长期资产的损失(元) | -12,960.81 | -116,772.41 | -116,773.41 | -15,127.83 |
固定资产报废损失(元) | 5,433.95 | 354.04 | -6,131.44 | -37,621.93 |
财务费用(元) | 3,725,322.04 | 2,061,255.08 | 1,174,705.05 | 2,231,410.75 |
投资损失(元) | -40.56 | 0 | 0 | -34,171.46 |
递延所得税(元) | -665,102.35 | -2,213,553.91 | -644,448.25 | -3,843,778.54 |
其中:递延所得税资产减少(元) | -904,436.62 | -2,271,367.83 | -644,448.25 | -3,843,778.54 |
递延所得税负债增加(元) | 239,334.27 | 57,813.92 | 0 | 0 |
存货的减少(元) | -2,336,378.59 | -2,391,885.57 | -5,378,893.48 | 380,702.18 |
经营性应收项目的减少(元) | 3,167,023.83 | -12,284,692.75 | 5,812,011.17 | 45,357,202.59 |
经营性应付项目的增加(元) | 1,847,808.74 | -1,187,190.76 | -5,796,383.59 | -7,367,357.15 |
其他(元) | 0 | 703,374.96 | 0 | 308,282.95 |
经营活动产生的现金流量净额平衡项目(元) | 0 | 0 | 55 | 0 |
经营活动产生的现金流量净额(元) | 14,596,305.27 | -6,114,823.21 | -8,342,577.96 | 33,338,033.63 |
现金的期末余额(元) | 43,676,444.81 | 33,448,487.02 | 22,601,305.81 | 33,451,067.62 |
减:现金的期初余额(元) | 33,448,487.02 | 33,451,067.62 | 33,451,067.62 | 28,528,780.51 |
现金及现金等价物的净增加额(元) | 10,227,957.79 | -2,580.6 | -10,849,761.81 | 4,922,287.11 |
公告日期 | 2024-08-28 | 2024-04-25 | 2023-08-30 | 2023-04-28 |