现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)107,142,388183,202,710.3177,314,264.73201,896,790.26
收到的税费返还(元)1,836,407.394,349,611.54527,536.89106,477.62
收到其他与经营活动有关的现金(元)1,720,257.331,954,748.391,269,145.22,037,105.31
经营活动现金流入小计(元)110,699,052.72189,507,070.2479,110,946.82204,040,373.19
购买商品、接受劳务支付的现金(元)46,808,582.61104,958,187.9438,781,250.6986,877,904.45
支付给职工以及为职工支付的现金(元)32,845,690.6265,053,124.8730,315,204.5762,287,116.5
支付的各项税费(元)6,425,417.2113,324,036.327,841,040.048,781,524.92
支付其他与经营活动有关的现金(元)10,023,057.0112,286,544.3210,516,029.4812,755,793.69
经营活动现金流出小计(元)96,102,747.45195,621,893.4587,453,524.78170,702,339.56
经营活动产生的现金流量净额(元)14,596,305.27-6,114,823.21-8,342,577.9633,338,033.63
二、投资活动产生的现金流量:
收回投资收到的现金(元)40.560025,421,589.22
取得投资收益收到的现金(元)00034,171.46
处置固定资产、无形资产和其他长期资产收回的现金净额(元)21,000136,188.08165,332.45116,694.53
投资活动现金流入小计(元)21,040.56136,188.08165,332.4525,572,455.21
购建固定资产、无形资产和其他长期资产支付的现金(元)292,175.853,217,177.531,154,178.66604,789.28
投资支付的现金(元)00025,421,589.22
投资活动现金流出小计(元)292,175.853,217,177.531,154,178.6626,026,378.5
投资活动产生的现金流量净额(元)-271,135.29-3,080,989.45-988,846.21-453,923.29
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)004,674,0000
取得借款收到的现金(元)17,838,50051,754,4008,994,00036,156,000
筹资活动现金流入小计(元)17,838,50051,754,40013,668,00036,156,000
偿还债务支付的现金(元)18,000,00031,653,9009,000,00053,254,628
分配股利、利润或偿付利息支付的现金(元)858,302.969,225,209.955,227,068.816,419,117.93
支付其他与筹资活动有关的现金(元)634,713.351,348,272.04680,209.294,091,789
筹资活动现金流出小计(元)19,493,016.3142,227,381.9914,907,278.163,765,534.93
筹资活动产生的现金流量净额(元)-1,654,516.319,527,018.01-1,239,278.1-27,609,534.93
四、汇率变动对现金及现金等价物的影响-2,442,695.88-333,785.95-279,059.54-352,288.3
五、现金及现金等价物净增加额10,227,957.79-2,580.6-10,849,761.814,922,287.11
加:期初现金及现金等价物余额(元)33,448,487.0233,451,067.6233,451,067.6228,528,780.51
期末现金及现金等价物余额(元)43,676,444.8133,448,487.0222,601,305.8133,451,067.62
补充资料
净利润(元)3,710,467.13-4,176,763.46-9,301,199.33-15,127,453.32
资产减值准备(元)0357,654.140220,474.93
固定资产和投资性房地产折旧(元)4,567,139.1210,179,337.925,136,691.7210,573,278.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,567,139.1210,179,337.925,136,691.7210,573,278.53
无形资产摊销(元)305,236.79618,805.98309,217.89690,737.9
长期待摊费用摊销(元)650,739.261,749,169.02866,964.32,099,212.25
处置固定资产、无形资产和其他长期资产的损失(元)-12,960.81-116,772.41-116,773.41-15,127.83
固定资产报废损失(元)5,433.95354.04-6,131.44-37,621.93
财务费用(元)3,725,322.042,061,255.081,174,705.052,231,410.75
投资损失(元)-40.5600-34,171.46
递延所得税(元)-665,102.35-2,213,553.91-644,448.25-3,843,778.54
其中:递延所得税资产减少(元)-904,436.62-2,271,367.83-644,448.25-3,843,778.54
递延所得税负债增加(元)239,334.2757,813.9200
存货的减少(元)-2,336,378.59-2,391,885.57-5,378,893.48380,702.18
经营性应收项目的减少(元)3,167,023.83-12,284,692.755,812,011.1745,357,202.59
经营性应付项目的增加(元)1,847,808.74-1,187,190.76-5,796,383.59-7,367,357.15
其他(元)0703,374.960308,282.95
经营活动产生的现金流量净额平衡项目(元)00550
经营活动产生的现金流量净额(元)14,596,305.27-6,114,823.21-8,342,577.9633,338,033.63
现金的期末余额(元)43,676,444.8133,448,487.0222,601,305.8133,451,067.62
减:现金的期初余额(元)33,448,487.0233,451,067.6233,451,067.6228,528,780.51
现金及现金等价物的净增加额(元)10,227,957.79-2,580.6-10,849,761.814,922,287.11
公告日期2024-08-282024-04-252023-08-302023-04-28